HomeMy WebLinkAboutSA 02 QUARTERLY INVESTMENT REPORTAgenda Item SA2
Reviewed.
IN AGENDA REPORT City Manager
Finance Director
MEETING DATE: August 7, 2012
TO: HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL
FROM: G. W. JEFFRIES, CITY TREASURER
SUBJECT: QUARTERLY INVESTMENT REPORT FOR THE CITY OF TUSTIN AND THE
SUCCESSOR AGENCY FOR THE TUSTIN COMMUNITY REDEVELOPMENT
SUMMARY:
Government Code Section 53646 requires that the Treasurer make an Investment Report to the
City Council at least quarterly showing balances by authorized investment and certifying its
compliance with the adopted Investment Policy.
RECOMMENDATION:
Receive and file.
DISCUSSION:
In compliance with Government Code Section 53646, the attached Investment Report reporting
cash and investments for the City of Tustin and the Successor Agency for the Tustin Community
Redevelopment for the quarter ending June 30, 2012 is rendered.
G. W. Jeffries
Treasurer
Attachment: June 30, 2012
Quarterly Investment Report
CITY OF TUSTIN and THE SUCCESSOR AGENCY FOR THE TUSTIN COMMUNITY REDEVELOPMENT AGENCY INVESTMENT REPORT
INVESTMENT SCHEDULE AS OF
JUNE 30. 2012
11)
DESCRIPTION- LIMITS CUSIP
(2)
PAR VALUE
COUPON/
Dollar Price
YIELD
TO
MATURITY
(3)
RATING
PURCHASE
DATE
MATURITY
DATE
(4)
ORIGINAL
BOOK
PRICE
(5)
CURRENT
BOOK
VALUE
(6)
CURRENT
MARKET
VALUE
US TREASURY BILLS/NOTES -No Limit:
U.S. Treasury Bill 9127955 %5
$25,000,000
$100
0.05%
AAA
OV20112
07119112
$24,996,875
$24,996,875
$24,999,525
U S. Treasury Note 912828PM
$5,000,000
$100
0.38%
AAA
11/01/10
10/31112
$5,001,344
$5,001,344
$5,006,055
U S. Treasury Note 912828MN7
$2.000,000
$101
138%
AAA
02/16110
02/15/13
$1,999,707
$1,999,707
$2,020,078
U.S. Treasury Note 912828PU8
$3.000,000
$99
050%
AAA
01131/10
11/15/13
$3.002,588
$3,002,588
$3.009,024
U.S. Treasury Note 912828RG7
$5000000
$99
025%
AAA
9122111
09114114
$4985397
$4985397
$4989060
40,000,000
39,985,911
39,985,911
40,023,742
FEDERAL AGENCIES - 50% Limit:
Federal Home Loan 313379EF2
$5,000,000
$99
0.40%
AAA
05122112
05122114
$4,998,050
$4,998,050
54,995,745
Federal Farm Credit 3133EAOL5
$5,000,000
$100
0.54%
AAA
OS/1]l12
05/15/15
54995000
$4995000
$5001875
$10,000,000
$9,993,050
$9.993.050
$9,997,620
MONEY MARKET - No Limit:
Bank Tokyo- MIT UFJNY Yankee CD 06538ESR9
$5,000,000
$100
0.38%
Al -P1
OM16112
07125112
$5000498
$5000498
$5000685
$5,000,000
Current Totals.
$5,000,498
$5,000,498
$5,000,685
CORPORATE BONDS- 10% Limit:
Barclays Bank PLC Domestic Sr. Unsecured 06738KL90
$5,000,000
$99.28
200%
Aa3
OW15112
08115114
$5000000
$5000000
$4953425
$5,000,000
Current Totals:
$5,000,000
$5,000,000
54,953,425
DAILY -No Limit:
General Checking Account Ending Balance Net of Outstanding
Checks
0.00%
N/A
(7)
$22.315,694
$22.315,694
Overland Pacific Rental Account
0.00%
NIA
27,028
$27.028
Deposits In Orange Co Investment Pool
054%
(8)
368,717
368,717
Deposits in JP Morgan Pnme Money Market Fund
0.17%
AAA.
16,061,541
$16,061,541
Local Agency Investment Fund
0.36%
NIA
49,705,866
$49,705,866
Current Daily -No Limit Total:
$88,478,846
$88,478,846
Total:
$148,458,305
$14$454,318
CITY OF TUSTIN CASH AND INVESTMENTS
Unrestricted General Fund cash balance as of (1130112 (unaudited)
$20,838,595
Semi - restricted Capital Projects Fund cash balance as of 6130112 (unaudited)
8,735,119
Restncled Cash balances as of 6/30112 (Water, Special Revenue Funds, Community Facility Distric6 unaudited)
49,778,874
CITY OF TUSTIN CASH AND INVESTMENTS TOTAL.
$79,352,588
SUCCESSOR AGENCY FOR THE TUSTIN COMMUNITY DEVELOPMENT
CASH AND INVESTMENT TOTAL*
$69,105,717
Restricted Deposits with Fiscal Agents:
(9)
2003 Water refunding Bonds
N/A
$ 10,864,490
$ 10,866,490
1998 RDA Tab Allocation Refunding Bonds
N/A
1,700,269
1,700,269
2010 RDA Housing Tax Allocation Bonds
N/A
2,827,572
2,827,572
2010 RDA Tax Allocation Bonds
N/A
1,872,546
1,872,544
2011 Water Revenue Bonds
NIA
1782684
1782684
CFD 04 -1
NIA
3,081,295
3,081,295
CFD 06 -1
NIA
42,533,299
42,533,299
CFD 07.1
NIA
2,209,170
2,209,170
Total Restricted Deposits with Fiscal Agents:
$66,871,323
$66,871,323
PERFORMANCE MEASUREMENT:
Average Days to Maturity:
138.41
Weighted Average Portfolio Yield:
0.38%
Current 6 mo Treasury
Equivalent:
0 13%
CITY OF TUSTIN and THE SUCCESSOR AGENCY TO THE TUSTIN COMMUNITY REDEVELOPMENT AGENCY INVESTMENT REPORT
INVESTMENT SUMMARY
JUNE 30, 2012
PERFORMANCE MEASUREMENT:
Weighted Average Portfolio Life (Days): 138.41
Weighted Average Portfolio Yield: 0 38%
Current 6 mo Treasury Equivalent: 013%
Cash with Fiscal Agents are the Reserve and Construction funds held by Trustees for various City and RDA bond issues.
Investment options are limited to those specifically permitted by bond documents.
Allowable
Original
Current
Current
Maximum
Portion of
Purchase
Book
Market
Current
DESCRIPTION
PAR VALUE
Maturity
Porfoho
Total
Value
Value
Concentration
U. S. Treasuries
$40,000,000
5 yrs
No Limit
$39,985,911
$39,985,911
540,023,742
18.57%
Federal Agencies
$10,000,000
Syrs
50%
$9,993,050
$9,993,050
$9,997,620
4"A
Corporate Bonds
$5,000,000
5 yrs
10%
$5,000,000
$5,000,000
$4,953,42S
2.32%
Money Market
$5,000,000
S yrs
50%
$5,000,498
$5,000,498
$5,000,685
2.32%
Cash
N/A
N/A
N/A
22,342,722
22,342,722
22,342,722
1038%
Restricted Cash with Fiscal Agents •
NIA
N/A
N/A
66,871,323
66,871,323
66,871,323
31 06%
Deposits in JP Morgan US Govl Money Market Fund
NIA
NIA
N/A
16,061,541
16,061,541
16,061,541
7.46%
Deposits in Orange County Commingled Pool
NIA
NIA
N/A
368,717
368,717
368,717
0.17%
Local Agency Investment Fund
NIA
NIA
NIA
49,705,866
49,705,866
49,705,866
23.08%
$215,329,627
$215,329,628
$215,325,641
100.00%
PERFORMANCE MEASUREMENT:
Weighted Average Portfolio Life (Days): 138.41
Weighted Average Portfolio Yield: 0 38%
Current 6 mo Treasury Equivalent: 013%
Cash with Fiscal Agents are the Reserve and Construction funds held by Trustees for various City and RDA bond issues.
Investment options are limited to those specifically permitted by bond documents.
FOOTNOTES:
(1) DESCRIPTION - LIMITS reflects the various..m.n.ed investments as documented in the most curenl adopted
investment policy and the allowable percentage of total portfolio per investment type.
(2) PAR VALUE is the full value of the security before any discount or premium is paid at purchase.
(3) Highest ratings from Standards & Poom or Moodys.
(a) Original Purchase Price is the amount paid for securities less any discount plus any premium.
(5) Current Book Value is original cost of secumies less receiptof pnncipal payments, net of amortized premiumsldiscounts.
(6) Current Markel Value is the price at which similar securities are currently trading. Current market values are provided by
Bank of America and the Stale Treasurer's Office on all securities or deposits held in safekeeping for the City and the Successor Agency for the Tustin Community Redevelopment
Market value differences are only booked at year end.
(1) Earnings allowance on compensating bank balances to offset bank activity charges. Allowance is included In me
Average yield calculation. The cash balances include amounts "swept" from account for overnight Investments.
(6) Orange County Treasury Money Market Fund rating is AAAm. Orange County Treasury Extended Fund is not rated by sponsor's choice.
(9) Investments and earnings on monies held by fiscal agents generally are limited as to type and yield by the bond
documents or current IRS codes
CERTIFICATION:
I certify that this report reflects all City of Tustin and the Successor Agency for the Tustin Community Redevlopment (SATCR) pooled investments.
Excluding the Bank of America corporate notes, the investments represented in this report are in
conform ity with the current adopted investment policy of the City of Tustin. The market values represented in this report are
provided by Custodians and Trustees currently holding securities for the City of Tustin and SATCR.
The investment program herein shown provides sufficient cash flow liquidity to meet the next six (6) months estimated
expenditures
This statement is prepared in conformance with Section 53W of the Govemment Code.A /
Signed:
G. W.