HomeMy WebLinkAbout04 QUARTERLY INVESTMENT REPORTAgenda Item 4
Reviewed.'
AGENDA REPORT City Manager
Finance Director
MEETING DATE: AUGUST 20, 2013
TO: JEFFREY C. PARKER, CITY MANAGER
FROM: PAMELA ARENDS -KING, FINANCE DIRECTOR /INTERIM CITY TREASURER
SUBJECT: QUARTERLY INVESTMENT REPORT FOR THE CITY OF TUSTIN AND THE
SUCCESSOR AGENCY FOR THE TUSTIN COMMUNITY REDEVELOPMENT
AGENCY
SUMMARY:
Government Code Section 53646 requires that the Treasurer make an Investment Report to the
City Council at least quarterly showing balances by authorized investment and certifying its
compliance with the adopted Investment Policy.
RECOMMENDATION:
Receive and file.
DISCUSSION:
In compliance with Government Code Section 53646, the attached Investment Report reporting
cash and investments for the City of Tustin and the Successor Agency for the Tustin Community
Redevelopment Agency for the quarter ending June 30, 2013 is rendered.
Pamela Arends -King
Finance Director /Interim City Treasurer
Attachment: June 30, 2013 Quarterly Investment Report
CITY OF TUSTIN and THE SUCCESSOR AGENCY FOR THE TUSTIN COMMUNITY REDEVELOPMENT AGENCY INVESTMENT REPORT
INVESTMENT SCHEDULE AS OF
JUNE 30, 2013
(4) (5) (6)
YIELD ORIGINAL CURRENT CURRENT
111 (2) COUPON/ TO (3) PURCHASE MATURITY BOOK BOOK MARKET
DESCRIPTION- LIMITS CCUSIP PAR VALUE Dollar Price MATURITY RATING DATE DATE PRICE VALUE VALUE
US
TREASURY BILLS /NOTES -No Limit:
$100
0.85%
Al
03127113
02/01/15
$1003800
$1003800
$1002540
$181,211,429
$1,000,000
U.S.
Treasury Note
912828PUS
$3,000,000
$99
0.47%
AAA
01131110
11115/13
$3,002,588
$3,002,588
$3,004,335
U.S.
Treasury Note
912828RG7
$5,000,000
$99
0.35%
AAA
09122/11
09115114
$4,985,397
$4,985,397
$5,001,760
U.S.
Treasury Note
91282OVDS
$10,000,000
$99
0.25%
AAA
06119113
05/31115
$10,000,907
$10,000,907
$9,982,420
U.S.
Treasury Note
912828TG5
$5000000
$99
0.58%
AAA
07131112
07131117
$4979333
$4979333
$4880080
$248,000
99
0.40%
$23,000,000
06126/13
06126114
$248,000
$248,000
$247,281
$22,968,225
$22,968,225
$22,868,595
FEDERAL AGENCIES - 50% Limit:
Federal Home Loan 31379FKO $10,000,000 $100 0.21% AAA IOIQ12 11/15/13 $10,009,600 $10,009,600 $10,005,950
Fannie Mae Global Bond 3135GOXHI $5,000,000 $99 0.50% Aaa 05120113 05120116 $5000000 $5000000 $4963025
$15,000,000 $15,009,600 $15,009,600 $14,968,975
MUNICIPAL BONDS -10% Limit:
California St Txabl- General Obligation UNLTD
NEGOTIABLE CERTIFICATES OF DEPOSITS
Citibank NA
Synovus Bank GA
Discover Bank
Fifth Third Bank
Plains Capital BankRX
TCF National Bank
Sara National Bank
GE Capital Bank
Sterling Savings Bank
Ally Bank
Comenity Capital Bank
Merrick Bank
Fanners & Merchant Bank TN
First General Bank
Fox Chase Bank
Lake Forest Bank & Trust
Worth Shore Commercial Bank 8 Trust
CORPORATE BONDS - 10% Limit:
COCA -COLA CO US Domestic SR Unsecured
Barclays Bank PLC Dom. Sr. Unsecured
DAILY -No Limit:
13063BN65
_$1000000
$100
0.85%
Al
03127113
02/01/15
$1003800
$1003800
$1002540
$181,211,429
$1,000,000
$1,003,800
$1,003,800
$1,002,540
30% Limit - FDIC Insured
17312QZR3
$240,000
99
0.25%
237
06126113
12/26/13
$248,000
$248,000
$247,963
87164DDG2
$248,000
99
0.30%
300
06121/13
06120/14
$248,000
$248,000
$247,092
25"671RA0
$248,000
99
0.35%
300
06126/13
06/26114
$248,000
$248,000
$247,160
316777QN4
$248,000
99
0.40%
234
06126/13
06126114
$248,000
$248,000
$247,281
72663QYS2
$248,000
99
0.30%
296
06126113
06126114
$248,000
$248,000
$247,063
872270AJ5
$248,000
99
0.25%
186
06126113
06126114
$248,000
$248,000
$247,063
78658AJD1
$248,000
99
0.35%
236
06128113
07128/14
$248,000
$248,000
$247,034
3616OW51
$248,000
99
0.35%
300
06121113
12/22/14
$248,000
$248,000
$246,966
8595317C3
$248,000
99
0.35%
300
06/26113
12/26/14
$248,000
$248,000
$246,945
02005QMO
$248,000
99
0.55%
268
06/28113
12/29/14
$248,000
$248,000
$247,081
20033ABL9
$248,000
99
0.40%
300
06128113
01128115
$248,000
$248,000
$246,658
59012Y3T2
$248,000
99
0.50%
300
06121/13
06122/15
$248,000
$248,000
$24.613
30246ACM
$248,000
99
0.40%
190
06127113
06/26115
$24.000
$24.000
$246,592
320337AP3
$248,000
99
0."%
296
06126113
06126115
$248,000
$248,000
$246,641
35137QAP9
$248,000
99
0.40%
209
06127/13
06126115
$248,000
$24.000
$246,592
509685EQ2
5248,000
99
0.45%
283
06128113
OW29115
11
$240,000
$246,578
G62326BVS
$2".000
99
0.45%
217
06128113
06/29115
$248,000
$248,000
$246628
$4, 216, 000
$4,216,000
54,216,000
$4,197,950
191216AL4
$2,571,000
$102
0.30%
Aa2
06120/13
03115114
$2,633,732
$2,633,732
$2,627,202
06738KL90
$5,000,000
$99.28
2.00%
A2 (7)
OV15112
08115/14
$5000000
$5000000
$5036325
$7,571,000
Current Totals:
$7,633,732
$7,633,732
$7,663,527
Reconciled General Checking Account Ending Balance
Deposits in Orange Co. Investment Pool
Deposits in JP MorganPrlmo Money Market Fund
Local Agency Investment Fund
0.14% N/A 18)
0.26% (9)
0.07% AAAnn
0.24% NIA
Current Daily -No Limit Total:
Total:
CITY OF TUSTIN CASH AND INVESTMENTS
Unrestricted General Fund cash balance as of 06/30/13 ( unaudited)
Semi - restricted cash balance as of 06130/13 (unaudited) ( Capital Projects, Proceeds from Land Sales, Backbone Infrastructure)
Restricted Cash balances as of 06/30/13 (Water, Special Revenue Funds, Community Facility Districts unaudited)
CITY OF TUSTIN CASH AND INVESTMENTS TOTAL
SUCCESSOR AGENCY FOR THE TUSTIN COMMUNITY DEVELOPMENT CASH AND INVESTMENTS TOTAL'
$7,766,674
$7,766,674
$370,133
$370,133
$36,760,221
$36,760,221
$85463041
$85483044
$130,380,072
$130380072
$181,211,429
$181,081,659
$20,618,733
66,008,540
53.512.895
$140,10,168
$41,071,261
CITY OF TUSTIN and THE SUCCESSOR AGENCY TO THE TUSTIN COMMUNITY REDEVELOPMENT AGENCY INVESTMENT REPORT
INVESTMENT SUMMARY
June 30, 2013
PERFORMANCE MEASUREMENT:
Weighted Average Days to Maturity: 161
Weighted Averege Portfolio Yield: 0.28X
Current 6 mo Treasu E uiva lent: 0.09X
FOOTNOTES:
(1) DESCRIPTION - LIMITS reflects the various authorized investments as documented in the most current adopted
investment policy and the allowable percentage of total portfolio per investment type.
(2) PAR VALUE is the full value of the security before any discount or premium is paid at purchase.
(3) Highest ratings from Standards 8 PooYs, Moody's or IDC Publishing Inc for bank ratings. IDC ratings are 1 (lowest) to 300 (highest).
(4) Original Purchase Price is the amount paid for securities less any discount plus any premium.
15) Current Book Value is original cost of securities less receipt of principal payments, net of amortized premiums /discounts.
(6) Current Market Value is the price at which similar securities are currently trading. Current market values are provided by
Bank of America and the Stale Treasu ses Office on all securities or deposits held in safekeeping for the City and the Successor Agency for the Tustin Community Redevelopment Agency.
Market value differences are only booked at year end.
(7) Rated Moody's As when purchased but remains prudent investment
18) Earnings allowance on compensating bank balances to offset bank activity charges. Allowance is included in the
Average Yield calculation. The cash balances include amounts "swept" from account for overnight Investments.
(9) Orange County Treasury Money Market Fund rating Is AAAm. Orange County Treasury Extended Fund is not rated by sponsofs choice.
(10) Investments and earn ings on monies held by fiscal agents generally are limited as to type and yield by the bond
documents or current IRS codes.
CERTIFICATION:
I certify that this report reflects all City of Tustin and the Successor Agency for the Tustin Community Redevelopment Agency (SATCRA) pooled investments.
Excluding the Barclays Bank PLC Domestic Sr. Unsecured band, the investments represented in this report ere in
conformity with the current adopted investment policy of the City of Tustin. The market values represented in this report are
provided by Custodians and Trustees currently holding securities for the City of Tustin and SATC RA.
The investment program herein shown provides suf iciant cash flow liquidity to meet the next six (6) months estimated
expenditures.
This statement Is prepared in conformance with Section 53646 of the Government Code.
Pamela Arends -King, Finance Direclordnterim City Tre u r
(4)
151
(6)
YIELD
ORIGINAL
CURRENT
CURRENT
(1)
(2) COUPON/
TO
(3) PURCHASE MATURITY
BOOK
BOOK
MARKET
DESCRIPTION - LIMITS
CUSIP PARVALUE Dollar Price
MATURITY
RATING DATE DATE
PRICE
VALUE
VALUE
Restricted Deposits with Fiscal Agents:
(10)
1998 RDA Tax Allocation Refunding Bonds
NIA
1,689,806
$1,689,806
2010 RDA Housing Tax Allocation Bonds
N/A
1,872,544
$1,872,544
2010 RDA Tax Allocation Bonds
N/A
2,827,617
$2,827,617
2011 Water Revenue Bonds
N/A
1,782,685
$1,782,685
CFD 04 -1
N/A
S34,219
$534,219
CFD 07-1
N/A
1,380,098
$1380098
Total Restricted Deposits with Fiscal Agents:
$37,499,359
$37,499,359
PERFORMANCE MEASUREMENT:
Weighted Average Days to Maturity: 161
Weighted Averege Portfolio Yield: 0.28X
Current 6 mo Treasu E uiva lent: 0.09X
FOOTNOTES:
(1) DESCRIPTION - LIMITS reflects the various authorized investments as documented in the most current adopted
investment policy and the allowable percentage of total portfolio per investment type.
(2) PAR VALUE is the full value of the security before any discount or premium is paid at purchase.
(3) Highest ratings from Standards 8 PooYs, Moody's or IDC Publishing Inc for bank ratings. IDC ratings are 1 (lowest) to 300 (highest).
(4) Original Purchase Price is the amount paid for securities less any discount plus any premium.
15) Current Book Value is original cost of securities less receipt of principal payments, net of amortized premiums /discounts.
(6) Current Market Value is the price at which similar securities are currently trading. Current market values are provided by
Bank of America and the Stale Treasu ses Office on all securities or deposits held in safekeeping for the City and the Successor Agency for the Tustin Community Redevelopment Agency.
Market value differences are only booked at year end.
(7) Rated Moody's As when purchased but remains prudent investment
18) Earnings allowance on compensating bank balances to offset bank activity charges. Allowance is included in the
Average Yield calculation. The cash balances include amounts "swept" from account for overnight Investments.
(9) Orange County Treasury Money Market Fund rating Is AAAm. Orange County Treasury Extended Fund is not rated by sponsofs choice.
(10) Investments and earn ings on monies held by fiscal agents generally are limited as to type and yield by the bond
documents or current IRS codes.
CERTIFICATION:
I certify that this report reflects all City of Tustin and the Successor Agency for the Tustin Community Redevelopment Agency (SATCRA) pooled investments.
Excluding the Barclays Bank PLC Domestic Sr. Unsecured band, the investments represented in this report ere in
conformity with the current adopted investment policy of the City of Tustin. The market values represented in this report are
provided by Custodians and Trustees currently holding securities for the City of Tustin and SATC RA.
The investment program herein shown provides suf iciant cash flow liquidity to meet the next six (6) months estimated
expenditures.
This statement Is prepared in conformance with Section 53646 of the Government Code.
Pamela Arends -King, Finance Direclordnterim City Tre u r
CITY OF TUSTIN and THE SUCCESSOR AGENCY TO THE TUSTIN COMMUNITY REDEVELOPMENT AGENCY INVESTMENT REPORT
INVESTMENT SUMMARY
JUNE 30, 2013
PERFORMANCE MEASUREMENT:
Weighted Average Portfolio Life (Days): 161
Weighted Average Portfolio Yield: 0.28%
Current 6 me Treasury Equivalent: 0.09%
Cash with Fiscal Agents are the Reserve and Construction funds held by Trustees for various City and RDA bond issues.
Investment options are limited to Nose specifically permitted by bond documents.
Allowable
Original
Current
Current
Maximum
Portion of
Purchase
Book
Market
Current
DESCRIPTION
PAR VALUE
Maturity
Portfolio
Total
Value
Value
Concentration
U. S. Treasuries
$23,000,000
5 yrs
No Limit
22,968,225.00
$22,968,225
$22,868,595
10.50%
Federal Agencies
$15,000,000
Syrs
50%
15,009,600.00
$15,009,600
$14,968,975
6.86%
Municipal Bonds
$1,000,000
Syrs
10%
$1,003,800
$1,003,800
$1,002,540
0.46%
Corporate Bonds
$7,571,000
5yrs
10%
7,633,732.00
$7,633,732
$7,663,527
3.49%
Negotiable Certificates of Deposits
$4,216,000
NIA
N/A
$4,216,000
54,216,000
54,197,950
1.93%
Cash
N/A
N/A
NIA
7,766,674.00
7,766,674
7,766,674
3.55%
Restricted Cash with Fiscal Agents
N/A
N/A
NIA
37,499,359.00
37,499,359
37,499,359
WAS%
Deposits in JP Morgan US Govt Money Market Fund
NIA
N/A
N/A
36,760,221.00
36,760,221
36,760,221
16.81%
Deposits in Orange County Commingled Pool
NIA
N/A
NIA
370,133.00
370,133
370,133
0.17%
Local Agency Investment Fund
N/A
N/A
N/A
85,483,044.00
85,483,044
85,483,0"
39.08%
218,710,787.00
$218,710,788
$218,581,018
100.00%
PERFORMANCE MEASUREMENT:
Weighted Average Portfolio Life (Days): 161
Weighted Average Portfolio Yield: 0.28%
Current 6 me Treasury Equivalent: 0.09%
Cash with Fiscal Agents are the Reserve and Construction funds held by Trustees for various City and RDA bond issues.
Investment options are limited to Nose specifically permitted by bond documents.