HomeMy WebLinkAbout13 QUARTERLY INV. RPT. 05-05-97NO. 13
5-5-97
DATE:
April 30, 1997
Inter-Com
TO: Honorable Mayor and Members of the City Council
FROM: G.W. Jeffries, Treasurer
SUBJECT: QUARTERLY INVESTMENT REPORT
'RECOMMENDATION:
Receive and file.
DISCUSSION:
In compliance with Government Code Section 53646, the attached
Investment Report for the quarter ending March 31, 199% is
rendered.
GWJ: ! nvRept .Apr
CITY OF TUSTIN INVESTMENT REPOR T
CITY INVESTMENT REPORT
QUARTER ENDING MARCH 31,1997
(15.6%) Federal Agencies
(27.0%..) Cash with Fiscal Agents
(13.4%) Deferred Compensation ~
(1.1%) Corporate Notes
~14_.593.) Treasury Bills/Notes
~'~"Y-~ i (3.0%) Cash
---~~(25.3 % ) LAIF
TOTAL CITY INVESTED: $60,859,952
RDA INVESTMENT REPORT
QUARTER ENDING MARCH 31,1997
(50.9%) LAIF
(3.2%) Cash ~
(25.8%) Federal Agencies
(4.3%) Cash with Fiscal Agents
(15.8%) Corporate Notes
TOTAL RDA INVESTED: $19,082,275
/
Y OF TUSTIN INVESTMENT Rt._ ~ T'
DESCF~PTION
CITY OF TUSTIN:
Time Deposits
Negotiable Certificates of Deposit
Comm~cial Paper
Bankers Acceptances
Corporate Notes
U. S. Treasuries
Cash
Deferred Compensation *
Cash with Fiscal Agents *
Local Agency Investment Fund
SUMMARY
QUARTER ENDING
MARCH 31,1997
(Unaudited)
Allowable Original Current
Maximum Portion of Purchase Book
Maturity Portfolio Total Vague
5 yrs No L~nE $0 $O
5yrs 10% $O $0
90 days 25% $43 $0
180 days 25% $0 $0
5 yrs 10% $723,174 $656,448
5 yrs 25% $9,909,311 $9,523,385
5 yrs No Limit $8.851,142 $8,833,342
N/A N/A $1,853,353 $1,853,353
N/A N/A $8,173,400 $8,173,400
N/A N/A $16,442,758 $16,442,758
N/A N/A $15,377~o6 $15,377~-~:)6
$61 ~30,404 $60,859~52
Current
Market
Vague
Current
Concentration
PERFORMANCE M EASUREM ENT: ~11
Average C~TY Portfolio Life (Years): 0.60
I
Average Po~olio Y'~ld: 5.43%
Current 6 mo Treasur~ Bill: 5.50%
$0
$0
$0
$0
$523,129
$9,285,013
$8,926,190
$1,853,353
$8,173,400
$1,783,914
$15,377~--~o6
$45,922,265
0.00%
0.00%
0.00%
0.00%
1.08%
15.65%
14.51%
3.05%
13~43%
27.02%
25.27%
100.00%
TUSTIN REDEVELOPMENT AGENCY:
Time Deposits 5 yrs No Limit
Negotiable CerlJficates of Deposit 5 yrs 10%
Commercial Paper 90 days 25%
Bankers Acceptances 180 days 25%
Corporate Notes 5 yrs 10%
Federag Agencies 5 yrs 25%
U. $. Treasuries 5 yrs NO Limit
Cash N/A N/A
Deferred Compensation * N/A N/A
Cash with Flscag Agents * N/A N/A
Local Agency Investment Fund N/A N/A
$0 $0 $0 0.00%
$0 $0 $0 0.00%
$0 $0 $0 0.00%
$0 $O $0 0.00%
$3,035,860 $3,009,958 $2,961,550 15.77%
$5,048,798 $4,928,973 $4,823,412 25.83%
$0 $0 $0 0.00%
$620,062 $620,062 $620,062 3.25%
$0 $0 $0 0.00%
$815,477 $815,477 $615,477 4.27%
$9,707,805 $9,707,805 $9,707,805 50.87%
$19,228,002 $19,082~75 $18,928;306 100.00%
PERFORMANCE M EASU REM ENT:
I Average RDA Portfolio Life (Years): 0.61
Average Portfolio Y'~ld: 5:28%
.LCurrent 6 mo Treasur~ Bill: '5.50%
TOTAL ClTY/RDA INVESTMENTS: $79,942,227 ~:)4,850,571
* Deferred Compensation and Cash with F=cag Agents are non-discretionary funds nominaJly managed by the Treasurer.
Deferred Compensation is the pre-tax deferral of ernpio~ees' sagary within the restrictions of IRS Code 457. The deferrals are
self-directed by theempioyees and are recorded as a liability of lhe City.
Cash with Fiscal Agents is the reserve funds and construction funds held by Trustees far various City and RDA bond issues.
Investment options are limited to those specifically permitted by bond documents.
Total City funds available for effective active management are: ~54,510,592
(..-r~ Y OF TUSTI.¥ I.~q...,£S77ffE/X~T R£pc., fl T
(1)
DESCRIPTION- LIMPS
Time Deposhs- No L,imff
L~NeD~. Certificate of Deposit- 1O%.Max 5 vrs ~
I
L~Ba-nkers Acceptances-25%, IV~x 180Devs ~
I
__
Cc~'porate Notes- 10%
Kellc~g CO. Rathg-
Pac Tel Cap. Rathg- (Al/A +)
Federa] Aoencbs- 25%
!
Federa] Home l_c~n Bank FRN (6)
Fed. H~me Loan Mort. Ccx'p. 1325-C (6)
Federa] Farm Credit Banks FRN
Federa] Farm Credit Banks F-RN
Fed. Home Lc~n Mc~. Corp. 1402-H
Fed. Home l_z~n Mc~l. Corp. 14.36-SB
Federa] Home Lcan Bank FRN
Federal Home I_can Be, ak FRN (6)
Tennesee Vadley Au~or~ty
US Tre~-suries-No Urnit ~--
I __
Treasury Note (6)
Treasury Bill
Treasury Bill
Tree. sury Bill
Trea~ury Note '
Tree. s ury Note
Cash
Deferred Compensal~on
Depcs~ wilh. FiscaJ Agents-'93 .Water CoP's
Deposits wilh Fisca] Agents-'96 Assess. Dist.
Deposits wilh F'sca] Agents-Co. Wide Fin Aut~
Cash wilh TCA Trustee
Lex:al Agency Investment Fund
QUARTERLY
INVESTMENT SCHEDULE AS OF:
MARCH 31,1997
YIELD
TO ~JRCHASE MATURITY
(2) (3) (4)
ORIGINAL CURRENT CURRENT
PURCHASE BOOK MARKET
Current TotaF ~' $OI $0
CUrrent Total: L
Current Total: [._ $0 ~ ,tO
Current Total: L $011
6.22% 05/15/95 07/15/97 $149,034 $149,034 $15,044
5.83% 03/17 f93 10/15/97 $574.140 $507.414 $508.085
Current Total: ${~56.448 $523,129
L 1-08%~11
1 .r:x3% 10/20/93 06/02/97
7.57% 05/D6/94 07/15/97
3.37% 01/31/94 07/28/97
4.20% 11/09/93 09/23/97
3.90% 01/28/94 1 o/t 5/97
5.00% 03/21/94 12/15/97
2.03% 09/29/93 03/23/98
2.31% 10/21/93 05/07/98
5.24% 02103/94 08/01/99
6.19% 05/27/94 05/15/97
5.88% 06/27/96 06/26/97
5.81% 07125/96 07124/97
5.32% 08/22/96 08/21/97
5.98% 01/31/97 01/31/99
6.27% 03/31/97 03/31/99
(~)
$2,550,000 $2,505,358 $2,478,125
$1,024,371 $881,749 ~876,278
$1,050,000 $1,007,202 $995,370
$1,025,0 00 $1,000,000 $990,000
$1,006,88& $,970,019 ,%948,020
$723,054 $649,147 ,$621,595
$1,507,500 $1,502,502 $1,411,875
~502,500 ~500,000 $470,625
$520.000 $507,408 $493,125
Current Tolal: $9,523,385 $9,285,013
(8)
$2,021,360 $2,003,560 $2,002,180
$943,883 $943,883 $987,480
$944,490 $944,490 $983,260
,~.946, ~ . $946,209 $978,910
$1,995,940 $1,995,940 $1,981,240
$1,999,260 $1,999,260 $1,993,120
Current Total: ~8,833,342 $8,926,190
(8) L 14.51%i=
4.4b% ('7)
N/A (9)
N/A (10)
N/A (10)
N/A (10)
4.35% ($)
5.8o% (1 ~)
Current To~al:
TOTAL CITY INVESTMENTS
$1,853,3 53 $1,853,3 53
$8,173,400 $8,173,400
$1,783,914 $1,783,914
$11,757,637 $11,757,637
$2,451,175 $2,451,175
$450,O32 $450,032
$15,377,266 $15,377,266
_ $60,859,952 .$60,581,109
PERFORMANCE MEASUREMENT:
Average Portfolb Life (Years): 0 60
Average Portfolb Y'eld:
Current 6 mo. Treasury Bil: 5.50%
REDF- -' LOPMENT A GENCY INVESTM!
'~EPORT
/
. .
QUARTERLY
INVESTMENT SCHEDULE AS OF:
MARCH 31,1997
(1)
DESC~PTION-LIMITS
'~ELD
TO PURCHASE MATURITY
MATURITY DATE DATE
(2) (3) (4)
ORIGINAL CURRENT CURRENT
PURCHASE BOOK MARKET
AM OUNT VALUE VALUE
Time Deposits-No Limit -1=
I
[~Necj. Certificate of Deposit- 10%,Max 5 i=
,
Commercial Pe~oer-25%. Max 90 Days 1,
I
Bankers Acceptances-25%,, Mm( 180Da~ ]=
Current Total: [_ $0
Current TotaJ: [_ ~'ll
Current TotaJ: L $0
Current Tot, l: E SO
(5)
Corporate Notes - 10%
I
Franklin Univemal Trust- (AAA/A4A)
GE Capital- (AAAJ,4z~)
L Federal Aaencies- 25%
4.94%
5.19%
09/14/93
11/18/93
09/91/98 $1,029,800 $1,008,940 $987,390
11/18/98 $2.006,060 $2,001,018 $1,974,160
Current Total: $3,009,958 $2,961,550
(8) [ 15.77%~1
Federal Home Loan Bank FI:~
Federal F~rm Credit Bank FRN
Federal Farm Credit B~nk FRN
Tennesse Valley Authority (AAA/AAA)
[~ US Treesur~/Bills/Bonds/Notes-No Limit
2.24% 10/20/93 06/02/97 $2,040,000 $2.015,000 $1,982,520
3.33% 01/31/94 07/28/97 $1,058,750 $1,008,398 $992,813
4.41% 11/99/93 09/23/97 $1,435,000 $1,400,000 $1,352,299
5.60% 02/18/94 08/01/99 $515,048 $_v--~_ 5,575 $495.780
Current Total: $4,928,973 $4,823,412
(8) ['--'--25. S3~----I,
Daily,- No Limit
RDA Cash
Deposits w/Fiscal Agent-Tax Allocation Bds
Local Agency Investment Fund
Current Total: $0 SC)
(8) [ 0.00~-~
4.10% (7)
N/A ( 1 O)
5.80% (11)
$620,062 $820,062
$815,477 $815,477
$9;707,805 $9,707,805
CurrentTotah $11,143,344 $11,143,344
TOTAL RDA INVESTMENTS
$19,082,275 $18,928,308
PERFORMANCE M EASU REM ENT:
Average Portfolio Life (Years): 0.61
Average Portfolio Y'~ld: 5.28%
Current 6 mo. Treasu~ Bill: 5.50%
TOTAL ClTY/RDA INVESTMENTS: $79.942.227 $79.509.415
FOOTNOTES:
(1) DESCRIPTION -LIMITS reflects the various authorized investments as documented in the most current adopted
investment polcy and the allowable percentage of total portfolio per investment type.
(2) Original Purchase Price is the amount paid for a securities less any discount plus any premium.
(3) Current Book Value is original cost of secuities less receipt of principal payments, net of amortized premiums/discounts.
(4) Current Market Value is the price at which securities are currently trading and could presumably be sold. Current market
values are provided by Bank of America and Wells Fargo Bank on all securities held in safekeeping for the City and RDA.
Differences in value are booked only if the securities are sold prior to their mattxities.
(5) In compliance with Section II, I~
and Poors's long term debt ra~,
!ph f. of the City's Investment Policy, Corporat~
zt least AA.
..
shall have a Moody's/Standard
(6) Securities held in Trust per Funding Agreement between the City of Tustin and the Foothill/Eastern
Transportation Con'idor Agency adopted by the City Council on 6-5-95.
(7) Earnings allowance on compensating bank bab. nces t3 offset bank activity charges. Not included in the
Average Y'~ld calculation.
(8) Current percentage by investment type to be measured against allowable limits in cun'ent investment policy.
(9) IRS code Section 457 employee deterais held by the City for future benefit of the employee.
(10) Investments and emnings on monies held by fiscal agents generalyme limited as t3 type and yield by the bond
documents or current IRS codes.
(11 ) The carrying amount of the pool as of March 31,1997 was $28,109,397,616 and the estimated market value
(including accrued interest) was $28,111,224,511. The City and Agency's proportionate share of that ~lue is $25,086,701.
CERTIFICATION:
I certify that this report reflects all City and RDA pooled investments. Because of current cash flow movements Corporate Notes
and Federal Agencies temporarily exceed the current Investment Policy limit of 10% and 25%. Maturing investments will correct
this condition. In all other aspects the investments represented in this report are in conformity with the current adopted
investment policy of the City of Tusfin. The market values represented in this report are provided by the Trustees currently
currently holding securities for the City/Agency.
The investment program herein shown provides
sufficent cash liquidity to meet the next six (6) months estimated
expendit~es. .
This statement is prepared in confororF~K:e with ,Sec'rioD 53646 of the Government code.
./:
,/
CITY OF TUSTIN INVESTML. REPORT
REPORT OF TRANSACTIONS AND INVESTMENT ACTIVITY
QUARTER ENDING: March 31,1997
1,G1,~7
2X)1 ,e7
2/10~e7
2/14~7
3,G1 ,~7
DA3r~
DESCRIPTI ON AMOUNT
-CITY-
Purchase US Trea~cry Notes $1,995,940
Maturb/. Pfizer C<~p. N~ $250.000
Ma/ur~y, FecleraJ Fezm Cr®d~ Bank ~ $742,500
M~rb/, Fed®raj Hcxne Loan Bank Disc. Nc~e~ $g74,1
Purchase US Treas~zy Notes $1
M~TURFFY
1/31/99
3/31/99
YIELD
5
.27%
No Tranr, actiom
-RDA-