HomeMy WebLinkAbout06 QUARTERLY INVESTMENT REPORT15,
G,S.r1
MEETING DATE:
TO:
FROM
AGENDA REPORT
FEBRUARY 3, 2015
JEFFREY C. PARKER, CITY MANAGER
Agenda Item 6
Reviewed:
City Manager
Finance Director
PAMELA ARENDS -KING, FINANCE DIRECTOR /CITY TREASURER
SUBJECT: QUARTERLY INVESTMENT REPORT FOR THE CITY OF TUSTIN AND THE
SUCCESSOR AGENCY FOR THE TUSTIN COMMUNITY REDEVELOPMENT
AGENCY
SUMMARY:
Government Code Section 53646 requires that the Treasurer make an Investment Report to the
City Council at least quarterly showing balances by authorized investment and certifying its
compliance with the adopted Investment Policy.
RECOMMENDATION:
Receive and file.
DISCUSSION:
In compliance with Government Code Section 53646, the attached Investment Report reporting
cash and investments for the City of Tustin and the Successor Agency for the Tustin Community
Redevelopment Agency for the quarter ending December 31, 2014 is rendered.
Impacts to cash and investments during the quarter ending 12/31/14 other than normal recurring
revenues and expenditures included the receipt of the first installment of property tax revenue for
fiscal year 2015 and the payment made to CalPERS of $4.3 million to pay off the safety plan side
fund. The weighted average portfolio yield increased from 0.80% for the quarter ending September
30, 2014 to 0.83 %. The slight increase in the interest rate is due to an increase in interest rates
with investments purchased during the quarter ending 12/31/14.
Pamela Arends -King
Finance Director /City Treasurer
Attachment: December 31, 2014 Quarterly Investment Report
TREASURER'S INVESTMENT REPORT
0
DECEMBER 31, 2014
0
D , ;
CITY OF TUSTIN and THE SUCCESSOR AGENCY FOR THE TUSTIN COMMUNITY REDEVELOPMENT AGENCY
DISTRIBUTION OF CASH AND INVESTMENTS
DECEMBER 31, 2014
DISTRIBUTION OF CASH AND INVESTMENTS
Total Investments as of 1213112014: $184,639,004
US Treasury
$29,944,397
16.22%
Liquid (Daily) 11111S J0
$46,625,042
25.25%
Corporate J
Bonds
$13,222,994
7.16%
Negotiable
Certificate of
Deposit
$9,672,000
5.24%
.Municipal
Bonds
$3,010,432
1.63%
1'TY O
G._ rA
G$Tti
DISTRIBUTION OF CASH AND INVESTMENTS
Total Investments as of 1213112013: $165,599,911
Liquid (Daily)
$94,551,327
57.10%
Corporate—/
Bonds
$4,997,660
3.02%
Negotiable_
Certificate of
Deposit
$5,692,125
3.44%
US Treasury
$19,903,905
.12.02%
Certificate o
Deposit
$3,000,000
1.81%
P'Federal
Agencies
$36,453,934
22.01%
Municipal
Bonds
$1,000,960
0.60%
CITY OF TUSTI N and THE SUCCESSOR AGENCY FOR THE TUSTIN COMMUNITY REDEVELOPMENT AGENCY
PORTFOLIO WEIGHTED AVERAGE
DECEMBER 31, 2014
800
700
600
500
400
300
200
100
0
'Z, O�� 'Z, O�� O�� Q�
-4--Weighted Average Portfolio Life (Days)
WEIGHTED AVERAGE PORTFOLIO LIFE (DAYS)
c o
2
WEIGHTED AVERAGE PORTFOLIO YIELD ( %) vs. BENCHMARKS
0.90%
0.80%
0.70%
0.60%
0.50%
0.40%
0.30%
0.20%
0.10%
0.00%
'L
1\11 \'L \'L
\ti
\
O \'L O\ti
\�O
\�O \�11
\�4T
\�4'v \�11\'L
��O \bO\
Tustin Weighted Average Portfolio Yield ( %)
-4&—Treasury Yield (24 -month Daily) ( %)
fLAIF Yield ( %)
CITY OF TUSTI N and THE SUCCESSOR AGENCY FOR THE TUSTIN COMMUNITY REDEVELOPMENT AGENCY
DISTRIBUTION OF INVESTMENT LIQUIDITY and COMPLIANCE WITH INVESTMENT POLICY
DECEMBER 31, 2014
30.0%
25.0%
20.0%
15.0%
10.0%
5.0%
0.0%
Liquidity Distribution
Up to 1 2 years 3 years 4 years 5 years > 5
year years
o�
�sT
3
Compliance with Investment Limitations
Commercial Notes:
<_ 10% of total portfolio
<_ 5 years remaining maturity
Commercial Paper:
<_ 25% of total portfolio
<_ 270 days remaining maturity
Municipal securities:
<_ 10% of total portfolio
<_ 5% in one issuer
<_ 10% of State of California issuances
Federal agency bonds or notes:
<_75% of total portfolio
<_ 5 years remaining maturity
U.S. Treasury securities:
<_ 5 years remaining maturity
Maturity limitations:
<_ 5 years maturity
25% of portfolio matures one year or less
Total %
Invested Complies?
7.16%
Yes
n/a
Yes
0.00%
Yes
n/a
Yes
1.63%
Yes
1.63%
Yes
1.63%
Yes
44.50%
Yes
n/a
Yes
n/a
Yes
n/a
Yes
29.82%
Yes
CITY OF TUSTIN and THE SUCCESSOR AGENCY FOR THE TUSTIN COMMUNITY REDEVELOPMENT AGENCY INVESTMENT REPORT
INVESTMENT SCHEDULE AS OF:
DECEMBER 31, 2014
(4) (5) (6)
YIELD ORIGINAL CURRENT CURRENT
(1) (2) COUPON/ TO (3) PURCHASE MATURITY BOOK BOOK MARKET
DESCRIPTION - LIMITS CUSIP PAR VALUE Dollar Price MATURITY RATING DATE DATE PRICE VALUE VALUE
US TREASURY BILLS /NOTES -No Limit:
U.S. Treasury Note
U.S. Treasury Note
U.S. Treasury Note
U.S. Treasury Note
U.S. Treasury Note
U.S. Treasury Note
U.S. Treasury Note
U.S. Treasury Note
U.S. Treasury Note
FEDERAL AGENCIES - 75% Limit:
Farmer Mac
Federal Home Loan Bank US Domestic
Freddie Mac
Freddie Mac Global Bond
Federal Home Loan Bank US Domestic
Freddie Mac Global Bond
Freddic Mac
Freddie Mac Global Bond
Freddie Mac
Freddie Mac
Freddie Mac
Federal Home Loan Bank Global Bond
Federal Home Loan Bank
Fannie Mae
Federal Home Loan Bank US Domestic
Feddie Mae
Fannie Mae
Federal Home Loan Bank - US Domestic
Fannie Mae
Fannie Mae
Fannie Mae
Federal Home Loan Global Bond
Freddie Mac
Federal Farm Credit Bank
Freddie Mac
Fannie Mae
Federal Home Loan Bank Global Bond
Fannie Mae
Freddie Mac
Federal Home Loan Bank US Domestic
Federal Farm Credit Bank
Freddie Mac
Freddie Mac
Federal Home Loan Bank - US Domestic Step Up
Freddie Mac
Federal Home Loan Bank US Domestic
Freddie Mac
MUNICIPAL BONDS -15 % Limit:
California St Txabl- General Obligation UNLTD
California St Txabl- General Obligation UNLTD
912828A67
$3,000,000
$99
0.42%
01/08/14
12/31/15
$2,990,165
$2,990,165
$2,999,532
912828WX4
2,000,000
$99
0.50%
8104114
07/31/16
1,999,708
1,999,708
2,000,938
912828WF3
3,000,000
$99
0.63%
05/13/14
11/15/16
3,008,803
3,008,803
3,000,234
912828b74
5,000,000
$99
0.64%
11/05/14
02/15/17
5,005,048
5,005,048
4,987,500
912828WP1
5,000,000
$99
0.92%
06/11/14
06/15/17
4,993,479
4,993,479
4,997,265
912828TG5
5,000,000
$99
0.58%
07/31/12
07/31/17
4,979,333
4,979,333
4,943,359
912828/398
2,000,000
$99
1.06%
09/16/14
06/15/17
1,996,774
1,996,774
2,001,094
912828TW0
3,000,000
$99
1.05%
07/14/14
10/31/17
2,975,523
2,975,523
2,976,093
912828UJ7
2,000,000
$99
1.04%
11/24/14
01/31/18
1,995,564
1,995,564
1,983,906
$30,000,000
$29,944,397
$29,944,397
$29,889,921
31315PGTO
$5,000,000
$103
0.54%
AAA
07/10/13
09/15/15
$5,205,041
$5,205,041
$5,066,135
313375RN9
3,000,000
$100
0.42%
Aaa
07/24/14
03/11/16
3,039,577
3,039,577
3,019,281
3134G54C6
2,000,000
$100
0.50%
AAA
04/28/14
05/20/16
2,000,000
2,000,000
1,996,084
3134G5GE9
3,000,000
$100
0.57%
AAA
08/26/14
08/26/16
3,000,000
3,000,000
2,991,057
313370TW8
4,000,000
$102
0.64%
Aaa
08/25/14
09/09/16
4,146,928
4,146,928
4,088,600
3134G5HA6
3,000,000
$100
0.70%
AAA
09/14/14
09/19/16
3,000,000
3,000,000
2,995,806
3134G5LS2
2,000,000
$100
0.60%
AAA
11/17/14
11/17/16
2,000,000
2,000,000
1,992,940
3134G5SB2
3,000,000
$100
0.75%
AAA
12/19/14
12/19/16
3,000,000
3,000,000
2,992,227
3134G5VG7
2,000,000
$100
0.78%
AA+
12/29/14
12/29/16
2,000,000
2,000,000
1,998,032
3134G5AQ8
2,000,000
$100
0.70%
AAA
06/11/14
12/30/16
2,000,000
2,000,000
1,995,368
3134G54138
3,000,000
$99
0.90%
AAA
04/28/14
02/15/17
3,000,000
3,000,000
2,993,880
3130A27E0
2,000,000
$100
0.80%
Aaa
06/30/14
03/24/17
2,000,000
2,000,000
1,992,758
3130A3ML5
2,000,000
$100
0.75%
Aaa
12/30/14
03/30/17
2,000,000
2,000,000
1,993,194
3135GOPD9
5,000,000
$99
1.09%
AAA
02/10/14
09/27/17
5,015,765
5,015,765
4,965,280
3130A1GZ5
2,000,000
$100
1.35%
Aaa
04/17/14
10/17/17
2,000,000
2,000,000
1,993,154
3134G5MP7
2,000,000
$100
1.13%
AAA
11/03/14
11/03/17
2,000,000
2,000,000
1,989,370
3136G1MF3
5,000,000
$99
0.85%
AAA
12/12/13
11/20/17
4,942,597
4,942,597
4,943,010
3130AOWL0
1,000,000
$100
1.20%
Aaa
02/28/14
11/28/17
1,000,000
1,000,000
996,142
3135GOTD5
1,000,000
$99
1.00%
AAA
07/21/14
12/28/17
994,594
994,594
991,818
3136G23131
2,000,000
$100
1.30%
AAA
08/15/14
02/15/18
2,000,000
2,000,000
1,992,796
3136G1DG1
2,000,000
$99
1.05%
AAA
07/01/14
02/27/18
1,994,233
1,994,233
1,981,094
313382A94
1,500,000
$98
1.25%
Aaa
12/19/13
02/28/18
1,496,781
1,496,781
1,497,215
3134G35Y2
2,000,000
$99
1.17%
AAA
03/13/14
03/12/18
1,986,065
1,986,065
1,981,798
3133EDL75
1,000,000
$100
1.41%
AAA
05/08/14
05/08/18
1,000,000
1,000,000
1,003,448
3134G46D5
2,000,000
$99
1.29%
AAA
06/03/14
06/12/18
2,004,400
2,004,400
1,977,796
3136G21371
1,000,000
$100
1.40%
AAA
12/22/14
6122118
1,000,000
1,000,000
996,675
3133811.160
2,000,000
$99
1.15%
Aaa
07/14/14
07/25/18
1,990,797
1,990,797
1,971,704
3136GOSP7
250,000
$99
1.45%
AAA
06/03/14
10/30/18
249,485
249,485
247,695
3134G4NV6
5,000,000
$100
1.80%
AAA
12/27/13
12/27/18
5,000,000
5,000,000
5,014,200
3130A1GQ5
1,000,000
$100
2.07%
Aaa
4115114
04/15/19
1,000,000
1,000,000
1,000,149
3133EDN81
1,000,000
$100
1.85%
AAA
06/12/14
06/12/19
1,000,000
1,000,000
997,022
3134G57A7
2,000,000
$100
1.80%
AAA
06/26/14
06/26/19
2,000,000
2,000,000
2,003,862
3134G3XG0
2,000,000
$99
1.80%
AAA
06/09/14
06/28/19
1,984,416
1,984,416
1,973,930
3130A2MT0
2,100,000
$100
1.63%
Aaa
08/14/14
08/13/19
2,100,000
2,100,000
2,102,169
3134G5EQ4
1,000,000
$100
2.00%
AAA
08/21/14
08/21/19
1,000,000
1,000,000
994,660
3130A3NA8
1,000,000
$101
2.00%
Aaa
12/02/14
09/17/19
1,013,460
1,013,460
1,012,086
3134G5KX2
1,000,000
$100
2.15%
AAA
10/30/14
10/30/19
1,000,000
1,000,000
994,786
$81,850,000
$82,164,139
$82,164,139
$81,737,221
13063BN65
$1,000,000
$100
0.85%
Al
03/27/13
02/01/15
$1,003,800
$1,003,800
$1,001,040
13063CPN4
$2,000,000
$100
1.15%
Aa3
12/04/14
11/01/17
$2,006,632
$2,006,632
$1,990,840
$3,000,000
$3,010,432
$3,010,432
$2,991,880
(4) (5) (6)
YIELD ORIGINAL CURRENT CURRENT
(1) (2) COUPON/ TO (3) PURCHASE MATURITY BOOK BOOK MARKET
DESCRIPTION - LIMITS CUSIP PAR VALUE Dollar Price MATURITY RATING DATE DATE PRICE VALUE VALUE
NEGOTIABLE CERTIFICATES OF DEPOSITS - 30% Limit - FDIC Insured
Comenity Capital Bank
20033ABL9
248,000
$100
0.40%
300
06/28/13
01/28/15
248,000
248,000
248,003
Merrick Bank
59012Y3T2
248,000
$100
0.50%
300
06/21/13
06/22/15
248,000
248,000
248,136
Farmers & Merchant Bank TN
30246ACK2
248,000
$100
0.40%
190
06/27/13
06/26/15
248,000
248,000
248,135
First General Bank
320337AP3
248,000
$100
0.40%
296
06/26/13
06/26/15
248,000
248,000
248,147
Fox Chase Bank
35137QAP9
248,000
$100
0.40%
209
06/27/13
06/26/15
248,000
248,000
248,135
Lake Forest Bank & Trust
509685EQ2
248,000
$100
0.45%
283
06/28/13
06/29/15
248,000
248,000
248,133
North Shore Community Bank
662326BV8
248,000
$100
0.45%
217
06/28/13
06/29/15
248,000
248,000
248,145
Tradition Capital Bank
89269FBK0
248,000
$100
0.40%
203
07/03/13
07/02/15
248,000
248,000
248,146
Medallion Bank of Utah
58403BQ33
248,000
$100
0.50%
300
06/26/14
12/28/15
248,000
248,000
247,646
Safra National Bank
78658QEP4
248,000
$100
0.55%
196
08/15/14
02/16/16
248,000
248,000
247,549
Enerbank USA
29266NA80
248,000
$100
0.65%
300
07/24/14
08/01/16
248,000
248,000
246,836
First National Bank Paragould
32114LAG4
248,000
$100
0.65%
294
07/24/14
08/01/16
248,000
248,000
246,835
TCF National Bank
872278GD2
248,000
$100
0.70%
230
07/24/14
08/01/16
248,000
248,000
247,031
Talmer Bank & Trust
87482VAA3
248,000
$100
0.70%
163
08/06/14
08/08/16
248,000
248,000
246,974
Flushing Bank
34387AAJ8
248,000
$100
0.70%
216
08/15/14
08/15/16
248,000
248,000
246,916
Goldman Sachs Bank
38147JLA8
248,000
$100
1.10%
263
09/05/13
09/06/16
248,000
248,000
248,440
Great Southern Bank
39120VRK2
248,000
$100
1.00%
200
08/28/14
02/28/17
248,000
248,000
246,401
BMW Bank North America
05568p6w2
248,000
$100
1.00%
281
03/14/14
03/14/17
248,000
248,000
247,143
Ally Bank
02006LDP5
248,000
$100
1.00%
261
03/17/14
03/27/17
248,000
248,000
246,999
Barclays BanklDelaware
06740KGE1
248,000
$100
1.05%
300
04/14/14
04/18/17
248,000
248,000
246,894
First Savings Bank
33621LAZ6
248,000
$100
1.10%
267
08/21/14
08/21/17
248,000
248,000
245,641
Provident Bank
743837BN5
248,000
$100
1.05%
239
08/21/14
08/21/17
248,000
248,000
245,391
Spring Bank
849430AC7
248,000
$100
1.00%
294
08/22/14
08/22/17
248,000
248,000
245,373
First Bank of Highland
319141CG0
248,000
$100
1.10%
190
08/27/14
08/28/17
248,000
248,000
245,377
Homebanc
43738AFQ4
248,000
$100
1.10%
149
08/27/14
08/28/17
248,000
248,000
245,371
Highland Bank
429882EK5
248,000
$100
1.05%
143
08/29/14
08/29/17
248,000
248,000
245,358
Synovus Bank
87164DFK1
248,000
$100
1.15%
223
08/29/14
08/29/17
248,000
248,000
245,687
Traditions Bank
89269CBJ0
248,000
$100
1.20%
229
07/18/14
01/18/18
248,000
248,000
245,503
Middleton Community Bank
596689EA3
248,000
$100
1.25%
252
07/09/14
02/09/18
248,000
248,000
245,428
Marlin Business Bank
57116AJE9
248,000
$100
1.45%
300
12/16/14
06/25/18
248,000
248,000
244,742
Wells Fargo Bank
94986TNE3
248,000
$100
1.83%
262
08/30/13
08/29/18
248,000
248,000
249,338
Sallie Mae BanklSalt Lake City
795450RA5
248,000
$100
2.15%
300
10/30/13
10/30/18
248,000
248,000
248,131
HSBC Bank USA
40434AJV2
248,000
$100
1.25%
250
04/07/14
04/25/19
248,000
248,000
245,123
GE Capital Retail Bank
36160KL60
248,000
$100
2.00%
300
05/27/14
05/30/19
248,000
248,000
246,007
Discover Bank
2546712E9
248,000
$100
2.00%
300
07/09/14
07/09/19
248,000
248,000
245,460
American Express Bank FSB
02587CAC4
248,000
$100
1.95%
300
07/10/14
07/10/19
248,000
248,000
245,449
Capital One Bank USA
140420QN3
248,000
$100
2.00%
300
11/05/14
11/05/19
248,000
248,000
245,496
CIT Bank
17284C2114
248,000
$100
2.15%
284
11/05/14
11/05/19
248,000
248,000
245,617
American Express Centruion Bank
02587DWK0
248,000
$100
2.20%
300
11/21/14
11/29/19
248,000
248,000
245,405
$9,672,000
$9,672,000
$9,672,000
$9,620,541
(1)
DESCRIPTION - LIMITS
CUSIP
(2)
PAR VALUE
COUPON/
Dollar Price
YIELD
TO
MATURITY
(3)
RATING
PURCHASE
DATE
MATURITY
DATE
(4)
ORIGINAL
BOOK
PRICE
(5)
CURRENT
BOOK
VALUE
(6)
CURRENT
MARKET
VALUE
CORPORATE BONDS - 10% Limit:
Berkshire Hathaway Finance Global Sr Unsecured
084664BX8
$2,000,000
$100
0.60%
AA
03/19/14
08/15/16
$2,018,458
$2,018,458
$2,006,586
Toyota Motor Credit Corp Domestic MTN Sr Unsecur
89233P5S1
2,000,000
$103
0.89%
AA-
08/21/14
01/12/17
2,059,442
2,059,442
2,037,352
Berkshire Hathaway Finance Global Sr Unsecured
084670BD9
4,000,000
$102
0.82%
AA
06/05/14
01/31/17
4,139,989
4,139,989
4,057,724
Royal Bank of Canada
78019UD20
1,000,000
$100
1.17%
Aa3e
06/16/14
06/16/17
1,002,100
1,002,100
995,668
JPMorgan Chase & Co Global Sr Unsecured
46625HJG6
2,000,000
$100
1.75%
A
02/10/14
01/25/18
2,005,360
2,005,360
1,998,444
Wal -Mart Stores Inc.
931142DF7
1,000,000
$99
1.35%
AA
11/24/14
04/11/18
994,209
994,209
988,532
Toyota Motor Credit Corp Domestic MTN Sr Unsecur
89236TBP9
1,000,000
$100
2.06%
A
07/22/14
07/18/19
1,003,436
1,003,436
1,002,965
$13,000,000
Current Totals:
$13,222,994
$13,222,994
$13,087,271
DAILY -No Limit:
Reconciled General Checking Account Ending Balance
Deposits in Orange Co. Investment Pool
Local Agency Investment Fund
0.24% NIA (7)
0.26% (8)
0.27% NIA
Current Daily -No Limit Total
Total:
CITY OF TUSTIN CASH AND INVESTMENTS
Unrestricted General Fund cash balance as of 12/31/14 (unaudited)
Semi - restricted cash balance as of 12/31/14 (unaudited) ( Capital Projects, Proceeds from Land Sales, Backbone Infrastructure)
Restricted Cash balances as of 12/31/14 (unaudited) (Water, Special Revenue Funds, Community Facility Districts, Bond Proceeds)
CITY OF TUSTIN CASH AND INVESTMENTS TOTAL:
SUCCESSOR AGENCY FOR THE TUSTIN COMMUNITY REDEVELOPMENT AGENCY CASH AND INVESTMENTS TOTAL:
PERFORMANCE MEASUREMENT:
Weighted Average Days to Maturity: 692
Weighted Average Portfolio Yield: 0.83%
Current 24 mo Treasury Equivalent: 0.58%
$13,138,397 $13,138,397
10,402,638
10,402,638
23,084,007
23,084,007
$46,625,042
$46,625,042
$184,639,004
$183,951,876
$16,654,102
61,912,008
98,907,773
$177,473,883
$7,165,121
wx�
�gR�
NMry
zOD
m o
g
w$a
$ rMro
a
Dm>
U
w
J
° —Oom
=
¢mo
a
O
c
E
o
m
a
wu
o
-
a
w
K
am
;
�
�
E
a
p
U
m
3
= N
c
h
a
�
r
a
u
ei
a
s°
wr
��
m
m
W
S
N
TNj
O
Q
O
m
y
F
g
T
O m
.,D
Z
0
V
y
N
ME
a
0
qU
a
n
N d
m
.5
.T
D ry
2 2 Z 2 Z 2 s z z
�°
o
.� 2
..o
g
fi
o
z_
m
E
m m
c
n
Y
_
Tb
m
d
9
m 6
qG
q
—
0m
T
✓�
mma
c
c o.
�
S
`o
�uci
miL
m
0 °
r3
GJ
N
V
g
U d
d
PO
a
E
>
9
h
9 V
��
0 4
c
w N
o as�3$$o
m ¢¢
ai
a
m
c
E
i
0
a
i
O
E
Eco
m g
4
p
c 9
u
u
ww
rc
z
O
Q
U
LL
W
U
.Fi
N
9
a
vai
T
b
� 9
E ° a
p � m
mG C
m g 3 E
@ E0 p>
3 o a
m c U
N v 3
p = U
tl
N T C d U
c
OE
- m c
dq Q` N
o
d U
3 w . n m
F
a
U
°
a
O
c
u
m
Y
a
9
q
N
E
N
CITY OF TUSTIN and THE SUCCESSOR AGENCY TO THE TUSTIN COMMUNITY REDEVELOPMENT AGENCY INVESTMENT REPORT
INVESTMENT SUMMARY
DECEMBER 31, 2014
Allowable
Total
Original
Current
Current
Maximum
Portion of
Percentage
Purchase
Book
Market
DESCRIPTION
PAR VALUE Maturity
Portfolio
of Portfolio
Total
Value
Value
U. S. Treasuries
$30,000,000 5 yrs
No Limit
16.2%
$29,944,397
$29,944,397
$29,889,921
Federal Agencies
$81,850,000 5 yrs
75%
44.5%
82,164,139
82,164,139
81,737,221
Municipal Bonds
$3,000,000 5 yrs
15%
1.6%
3,010,432
3,010,432
2,991,880
Commercial Paper
$0 5 yrs
15%
0.0%
0
-
-
Negotiable Certificates of Deposits
$9,672,000 NIA
30%
5.2%
9,672,000
9,672,000
9,620,541
Corporate Bonds
$13,000,000 5 yrs
10%
7.2%
13,222,994
13,222,994
13,087,271
Cash
NIA NIA
NIA
7.1%
13,138,397
13,138,397
13,138,397
Deposits in Orange County Commingled Pool
NIA NIA
NIA
5.6%
10,402,638
10,402,638
10,402,638
Local Agency Investment Fund
NIA NIA
NIA
12.5%
23,084,007
23,084,007
23,084,007
100.0%
$184,639,004
$184,639,004
$183,951,876
Restricted Cash with Fiscal Agents *
NIA NIA
NIA
23,823,063
23,823,063
23,823,063
$208,462,067
$208,462,067
$207,774,939
PERFORMANCE MEASUREMENT:
Weighted Average Portfolio Life (Days):
692
Weighted Average Portfolio Yield:
0.83
Current 24 mo Treasury Equivalent:
0.53
* Cash with Fiscal Agents are the Reserve and Construction
funds held by Trustees for various City and RDA bond issues.
Investment options are limited to those specifically permitted by bond documents.
City of Tustin and The Successor Agency for the Tustin Community Redevelopment Agency
September 2014 through December 2014 Investment Transactions
PURCHASES
9
Settlement
Accrued
Yield to
Description
CUSIP#
Trade Date
Date
Par Amount
Purchase
Principal
Principal
Interest
Total Purchase Price
Maturity Date
Coupon Rate
Maturity
Freddie Mac (Federal Agency Bond)
3134G5KX2
09/29/14
10/30/14
$
1,000,000
$
1,000,000
$
Gain
$
1,000,000
10/30/19
2.15%
2.15%
Freddie Mac (Federal Agency Bond)
3134G5MP7
10/23/14
11/03/14
$
2,000,000
$
2,000,000
$
Principal
$
2,000,000
11/03/17
1.13%
1.13%
Freddie Mac (Federal Agency Bond)
3134G5LS2
10/23/14
11/17/14
$
2,000,000
$
2,000,000
$
500
$
2,000,000
11/17/16
0.60%
0.60%
Capital One Bank (Negotiable CD)
140420QN3
10/29/14
11/05/14
$
248,000
$
248,000
$
-
$
248,000
11/05/19
2.00%
2.00%
CIT Bank (Negotiable CD)
17284C2134
10/31/14
11/05/14
$
248,000
$
248,000
$
$
248,000
11/05/19
2.05%
2.05%
U.S. Treasury Notes
912828B74
11/05/14
11/06/14
$
5,000,000
$
4,998,000
$
7,048
$
5,005,048
02/15/17
0.64%
0.64%
American Express Centurion Bank (Negotiable CD)
02587DWK0
11/21/14
12/02/14
$
248,000
$
248,000
$
-
$
248,000
11/29/19
2.20%
2.20%
U.S. Treasury Notes
912828UJ7
11/24/14
11/25/14
$
2,000,000
$
1,990,000
$
5,564
$
1,995,564
01/31/18
1.04%
1.04%
Wal -Mart Stores Corporate Bond
931142DF7
11/24/14
11/28/14
$
1,000,000
$
992,740
$
1,469
$
944,209
04/11/18
1.35%
1.35%
Fannie Mae (Federal Agency Bond)
3136G2B71
11/24/14
12/22/14
$
1,000,000
$
1,000,000
$
-
$
1,000,000
06/22/18
1.40%
1.40%
Marlin Bank (Negotiable CD)
57116AJE9
12/16/14
12/23/14
$
248,000
$
248,000
$
3,558
$
248,000
06/25/18
1.45%
1.45%
Federal Home Loan Bank (Federal Agency Bond)
3130A3NA8
12/02/14
12/17/14
$
1,000,000
$
1,013,460
$
$
1,013,460
09/17/19
2.00%
2.00%
California St. Taxable General Obligations Bonds
13063CPN4
12/04/14
12/09/14
$
2,000,000
$
2,005,660
$
972
$
2,006,632
11/01/17
1.15%
1.15%
Federal Home Loan Bank (Federal Agency Bond)
3130A2ML5
12/12/14
12/30/14
$
2,000,000
$
2,000,000
$
-
$
2,000,000
03/30/17
0.75%
0.75%
Marlin Bank (Negotiable CD)
57116AJE9
12/16/14
12/23/14
$
248,000
$
248,000
$
$
248,000
06/25/18
1.45%
1.45%
Freddie Mac Global (Federal Agency Bond)
3134G5SB2
12/03/14
12/19/14
$
3,000,000
$
3,000,000
$
$
3,000,000
12/19/16
0.75%
0.75%
Freddie Mac (Federal Agency Bond)
3134G5VG7
12/17/14
12/29/14
$
2,000,000
$
2,000,000
$
$
2,000,000
12/29/16
0.78%
0.78%
9
SALES /MATURITIES /CALLS
Purchase
Principal
Maturity
Principal
Sale /Maturity /Call
Gain
/Loss on
Yield to
Description
CUSIP#
Trade Date
Date
Sales /Call Date
Par Amount
Amount
Amount
Principal
Coupon Rate
Maturity
Federal Farm Credit Bank (Federal Agency Bond)(Call)
3133ED2J9
10/03/13
10/15/16
10/14/14
$
5,000,000
$
4,999,500
$
5,000,000
$
500
0.83%
0.83%
Bank of Hapoalim (Sale)
06251AD64
10/29/2014
09/15/17
11/03/14
$
248,000
$
248,000
$
248,000
$
-
1.30%
1.30%
Federal Home Loan Bank (Federal Agency Bond) (Call)
3130A1VA3
05/20/14
05/20/19
11/20/14
$
1,000,000
$
1,000,000
$
1,000,000
$
1.80%
1.80%
Fannie Mae (Federal Agency Bond) (Call)
3135GOXH1
05/20/13
05/20/16
11/20/14
$
5,000,000
$
5,000,000
$
5,000,000
$
0.50%
0.50%
Federal Home Loan Bank (Federal Agency Bond) (Call)
3130A2RD0
8/21/14
08/21/19
11/21/14
$
3,000,000
$
3,000,000
$
3,000,000
$
2.05%
2.05%
Federal Home Loan bank (Federal Agency Bond) (Call)
3130A2U95
08/27/14
05/26/16
11/26/14
$
3,000,000
$
3,000,000
$
3,000,000
$
0.50%
0.50%
U.S. Treasury Note (Sale)
912828WM8
11/05/14
05/31/16
11/06/14
$
5,000,000
$
4,993,359
$
5,000,500
$
7,141
0.44%
0.44%
American Express Centurion Bank (Negotiable CD) (Sale)
02587DSL3
08/24/13
08/31/15
12/02/14
$
248,000
$
248,000
$
248,000
$
-
0.70%
0.70%
Ebury Finance LLC (Commercial Paper) (Matured)
27873KMG4
06/16/14
12/16/14
N/A
$
2,000,000
$
1,996,442
$
2,000,000
$
3,558
0.35%
0.35%
9