HomeMy WebLinkAbout01 SOLID WASTE ASSES. 08-01-94AGENDA
DATE: JULY 12, 1994
NO. 1
8-1-94
Inter-Com
TO:
FROM:
SUBJECT:
WILLIAM A. HUSTON, CITY MANAGER
FINANCE DEPARTMENT
RESOLUTION #94-86 PLACING ASSESSMENT
COLLECTION ON THE 1994-95 TAX ROLL
FOR SOLID WASTE
RECOMMENDATION:
Adopt Resolution No. 94-86 which directs the Finance Director to
place the charges for solid waste collection as detailed in the
following discussion on the tax roll for Fiscal Year 1994-95.
FISCAL IMPACT: None
DISCUSSION:
The attached correspondence from Great Western Reclamation (GWR)
requests an adjustment as permitted by the franchise agreement in
the solid waste collection fees for 1994-95. The calculated
formula produces an adjustment of 4.7 percent or about $.50 per
month per unit. Exhibits "A" through "F" support this request.
Our fees have two components, the cost of collection and the cost
of disposal representing approximately 45 percent and 55 percent
respectively.
The collection charge is allowed to increase by a weighted average
increase based on seven individual cost categories supported by
Exhibit "F". The numbers have been verified with the United States
Department of Labor; Bureau of Labor Statistics and the 1.59
percent cumulative increase is appropriate. The disposal charges
include the material recovery facility (MRF) processing costs and
.the actual cost of disposal at the landfill. The County landfill
did not increase for. the second year in a row but the MRF costs
will increase by 4 percent. The two components combine for a total
increase of 3.3 percent. The adjustments are detailed in Exhibit
"A". Exhibits "C" and "D" support an additional adjustment in the
disposal charges based on the actual disposal volumes and changes
in the number of collection units during 1994-95 which is adjusted
retroactively and reflected in the new rates. This $0.11
adjustment brings the total proposed increase for 1994-95 to 4.89
percent, or $0.50 per month per residential unit.
Page 2
July 12, 1994
The proposed 94-95 residential rate is $11.11 the actual rate for
93-94 was $10.61 per month. However the proposed rate will
actually represent an increase of $1.81 per month which is a result
of City Council decision to reduce the 93-94 rate by applying the
credit. This credit was a outcome of a prior year adjustment for
actual tonnage collected versus estimates for the first year of
data collection under the new AB 939 guidelines.
The proposed rate of $11.11 per month is still very favorable when
compared with the most recent study (attachment I) which indicates
the county wide average is $12.34 per month and the median rate is
$12.30 per month. Per the City Council's request, we have also
included a Commercial Bin Survey (Attachment II), which indicates
that the proposed 3 yard bin rate is at the average/median of the
surveyed cities. (The commercial bin service and the commercial
can rates are allowed to increase in relationship to the formula
used to calculate the residential rate.)
Ronald A. Nault
Finance Director
RAN:IH:is
Attachments
a P. ~ernande~ v u~/ /, ~
Administrative Assistant!
a:trash~.95
]
2
4
5
6
7
8
9
11
12
13
14
15
16
17
18
19
20
2]
22
23
24
25
26
27
28
RESOLUTION 94-86
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF TUSTIN,
CALIFORNIA, ADOPTED PURSUANT TO THE PROVISIONS OF
SECTION 5473 ET SEQ. OF THE HEALTH AND SAFETY CODE OF
THE STATE OF CALIFORNIA, APPROVING AND ADOPTING A
REPORT RELATIVE TO PARCELS OF REAL PROPERTY RECEIVING
SOLID WASTE COLLECTION SERVICES, DETERMINING THE
CHARGES FOR SOLID WASTE COLLECTION TO BE ASSESSED
AGAINST THE RESPECTIVE LOTS OR PARCELS OF LAND AS THEY
APPEAR ON THE CURRENT ASSESSMENT ROLL.
The City Council of the City of Tustin does hereby
resolve as follows:
1. That proceedings were duly instituted, conducted
and completed pursuant to provisions of Section 5473 et seq.
of the Health and Safety Code of the State of California.
A. A written report dated July, 1994 containing a
description of each parcel of real property receiving solid
waste collection services and facilities and the amount of
the charge proposed to be levied upon each parcel for the
collection of solid waste for the fiscal year 1994-95 was
prepared and filed with the City Clerk of the City of Tustin
on July 14, 1994.
B. 'That a public hearing to hear and consider all
objections or protests, if any, to the aforesaid report and
proposed charges were duly set for July 18 and August 1,
1994 at 7:00 o'clock p.m. in the Council Chambers of the
City of Tustin at 300 Centennial Way, Tustin, California.
C. Said hearings were duly noticed as required by
law, by publication once each week for two successive weeks
on July 7 and July 14, 1994 in the Tustin News, a newspaper
of general circulation printed and published in the City of
Tustin.
D. At the aforesaid time and place the duly noticed
hearings were held and all persons who were present were
heard and all comments, objections and protests to the
aforesaid report and proposed charges were duly heard and
considered by the City Council.
E. The charges proposed in the aforesaid report are
fair and reasonable, are commensurate with the services
provided, and the charge therefore should properly be
collected on the tax roll in the same manner, by the same
persons and at the same time as, together with and not
separately from, general taxes.
3
4
5
6
7
8
9
10
ll
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
28
Page 2
Solid Waste Resolution
#94-86
2. The City Council hereby elects to have the
charges set forth in the aforesaid report collected on
the tax roll in the same manner, by the same persons, at the
same time as, and together with and not separately from its
general taxes and hereby authorizes that such charges be
collected on the tax roll, as all prescribed to the
provisions of Health and Safety Code Section 5473 et seq.
3. The resolution shall be effective following its
adoption by a two-thirds vote of the members of the City
Council and shall remain in force and effect and said
charges shall be collected in the manner as aforesaid for
the year 1994-95 and for each subsequent year as authorized
by the hereinabove referenced'sections of the Health and
Safety Code.
4. The City Clerk is authorized and directed to
forthwith file a certified copy of this Resolution with the
Auditor of the County of Orange, together with a copy of the
hereinabove-described report, and a statement endorsed
thereon over her signature that the said report has been
finally adopted by the City Council of the City of Tustin
PASSED A_ND ADOPTED at a regular meeting of the City
Council of the City of Tustin, California, held on the
1st day of Auqust , 1994.
ATTEST:
Thomas R.
Mayor
Saltarelli
Mary Wynn
City Clerk
a:so[ (d~st.chg
NOTICE OF FILING OF REPORT
A_ND OF
PUBLIC ~EARING
Pursuant to the provisions of Section 5473, et seq. of the Health
and Safety Code of the State of California, the City Council of the
City of Tustin has authorized and directed the preparation of a
written report containing a description of each parcel of real
property receiving solid waste collection services and facilities
and the amount of the charge proposed to be levied upon each parcel
for the collection of solid waste-for the fiscal year 1994-1995,
and the City Council has set July 18, and August 1, 1994 at 7:00
p.m. in the Tustin Council Chamber, located at 300 Centennial Way,
Tustin, California, as the times and place when the City Council
will hear and consider all objections or protests, if any, to the
aforesaid report and proposed charges. If the report is adopted by
the..City Ccuncil, ~he charges will be placed on the tax roll and
collected in the same manner, by the same persons and at the same
time as general property taxes. A copy of said report is on file
in the office o~ the City Clerk and is available for inspection
during regular business hours.
The City Ccuncil has authorized and directed the City Clerk to
publish this notice once a week for two successive weeks, on July
7th, and July 14th, 1994 in the Tustin News, a newspaper of general
circulation printed and published in the City of Tustin.
Dated:/une 30 , 1994
a:hearing.p~b
~ry E. Wynn, City Clerk
/~CT~of Tustin
June 16, 1994
Mr. Ron Nault
Director of Finance
City of Tustin
15222 Del Arno Avenue
Tustin, CA 92680
Dear Rom
JUN 2 0
Following up on our discussion today, attached are 'six exhibits in support of our request for a
rate adjustment effective 7/I/94 as provided under our contract with the City of Tustin.
To summarize, the residential and commercial can rate increase amounts to $.50 per month or
4.7%. This is made up of 8C for hauling, 31C for MRF disposal and llC for a volume
adjustment based on the actual pounds per home for 1993/94. The llC volume adjustment is
temporary and goes away after 6/30/94. The commercial bin rate increase is made up of 1.59%
for collection and 3.34~% for disposal and represents and overall average increase of 2.3%.
I understand that Irma Hemandez and Jerry Fant will be meeting next week to finalize the
residential unit count for the tax roll billing. In the meantime, if I can offer any further
assistance, please let me 'know.
Very truly yours,
---->--" -5'
Alan D. Walsh
Vice President/Controller
AW241
End.
cc: Ed Caliri
CITY OF TUSTIN
ADJUST TRASH COLLECTION RATES
JULY 1, 1994
EXHIBIT E
10-Jun-94
ADJUSTMENT FACTORS
COLL DISPOSAL
CURRENT RATES
COLL- DIS-
CATEGOJ~Y ECTION POSAL .TOTAL
PROPOSED RATES
COLL- DIS-
ECTION POSAL TOTAL
4
YD
lX 42.53 16.99 59.82
2X 62.90 33,98 96.8§
3X 82.90 50.98 133.88
4X 102.98 ' 67.97 170.95
5X 123.00 84.96 207.96
6X 143.00 101;94 244.94
YD
1X 57.54 25.49 83.03
2X 82.09 50.98 133.07
3X 106.69 76.46 153.15
4X 129.34 101.94 231.28
5X 153.94 127,43 281.37
6X 178.48 152.93 331.41
YD ~
1X 59.94 33,98' 93.92
2X 89.75 67,97 157,72
3X 119.13 101.94 221.07
4X 148.78 135.92 284.70
5X 178.43 169.91 348.34
6X 208.05 203.99 412.04
43.51 17.56 61.07
63.90 35.12 99.02
84.22 52.68 138.90
104.62 70.24 174.86
124.96 87.80 212.76
145.28 105.35 250.62
58.46 26.34 84.80
83,40 52.68 136.08
108.39 79.01 187.40
131.40 105.35 236.75
156.39 131.69 288.08
181.32 158.04 339.36
60.89 35.12 96.01
91,18 70.24 161.42
121,03 105.35 226.37
151,15 140.45 291.61
161.27 175.59 356.86
211.36 210,81 422.17
RESIDENTIAL 4.85 5.76 10.61
COMMERCIAL CAN"' 5.27 5.76 11.03
4.93 6.18 11.11
5.35 6.18 11.53
The 1.0334 is the increase in the MRF processing cost divided by the current
S/ton(S1.31;$39.21)
°' 'the corer, ;rcial can r~te was adjusted in accordance wilh the method used
residential. --e dispos~lcontinues to match the re=identialrate.
CITY OF TUSTIN
PROPOSED RESIDENTIAL RATE
JULY 1, 1994
EXHIBIT B
1 O-Jun-94
RATE CALCULATION
HAULING CHARGE
DISPOSAL CHARGE
ADJUSTED DISPOSAL CHARGE
CURRENT PROPOSED
S/UNIT/MO S/UNIT/MO
INCREASE/
DECREASE
4.85 4.93 * 0.08
5.76 6.07 ** 0.31
N/A 0.11 *** 0.11
TOTAL RATE 10.61 11.11
0.50
* $4.85'X 1.0159(MODIFIED CPI) SEE ATTACHED
'COMPUTATION OF TRASH COLLECTION RATES - EXHIBIT F'
** 69.1 (ACTUAL POUNDS PER UNIT PER WEEK)X 52 WKS/12 MOS./2000 LBS. X
$40.52 (PROPOSED MRF RATE/TON - EXHIBIT A)
ALSO SEE ATTACHED EX~IEHT C 'ANALYSIS OF DISPOSAL CHARGES'
*** ADJUSTED DISPOSAL CHARGE FOR JULY 1993 - JUNE 1994
SEE ATTACHED EXHIBIT D 'DISPOSAL RATE ADJUSTMENT'
CITY OF TUSTIN
ANALYSIS OF DISPOSAL CHARGE
ACTUAL RESIDENTIAL VOLUME AND UNITS
1993/94
EXHIBIT C
MONTH AND YEAR
May 1993
June 1993
July 1993
August 1993
Septembe~ 1993
Oclober 1993
November 1993
December 1993
January 1994
February 1994
March 1994
April 1994
MRF Bulky Item Tc:al Total Tons/Unit Pounds/Unit
TonnaQe_ Tonnaqe Ton~aqe Units Per Month Per Week
986.28 (14.22) -c 72-06 7,130
1062.81 (9.18) 1.C53.63 7.150
1.321.35 (12.90) 1.338.45~ 7.163
1.021.28 (12.54) 1.008.74 7.213
1.142.93 (7.57) 1.135.36 7.216
1.101.20 (8.12) 1,C93.08 7.232
1,041.70 (7.97) 1.033.73 7.258
1.203.10 ( 11.70) 1.191.40 7.264
938.60 (6.18) g32.42 7.267
936.30 (7.75) _c28.55 7.300
1.138.90 (5.96} 1.132.94 7.324
1,216.00 (6.08) 1,239.92 7,326
Totals 13 110 45 1110.17)
Average ~ [9.18) '
0.136 62.9
0.147 68.0
0.183 84.3
0.140 64.5
0.157 72.6
0.151 69.8
0.142 65.7
0.164 75.7
0.128 59.2
0.127 58.7
0.155 71.4
0.165 ?6.2
13,CC0.~8 86_.~843 .0.150 69.1
1,C-~3.36 ~
,0.150
Pounds/UnitJWeek
CITY OF TUSTIN
DISPOSAL RATE ADJUSTMENT
JULY 1, 1994
New Disposal Rate Charqe_
Add: Charge for Disposal Volume Increase during
July 1, 1993 -- June 30, 1994
residential waste generation
Actual Pounds/unitlweek(JULY 1992 - MAY 1993}
Actual Pounds/unit/week(MAY 1993 - APRIL 1994)
Undercharge of Waste Generation
Charge for Disposal Volume Increase during 1993-94
(1.3 lbs. x 4.33 weeks/2,000 lbs/ton x $39.21/ton}
Adjusted Disposal Charge for July 1, 1994
67.8 lbs.
69.1 lbs.
1.3 lbs.
E_X_ ½T.9 I_T_p
lO-Jura-B4
$6.07
$0.11
$6,18
CITY OF TUSTIN
MRF PROCESSING COSTS
JULY 1, 1994
EXHI ~IT^
lO-Jun -94
Current July I st Proposed
COSTS S/Ton Increase S/Ton
Handling and Hauling to Landfill
Disposal at Landfill
Processing for Recovery
Total Cost
SAVINGS
Materials Revenue
Diverted Disposal Cost
Total Savings
$16.43 $0.66 * $17.09
$22.75 $0.00 ** $22.75
$16.22 $0.65 * $16.87
.$55.40 ~;1.31 $56.71
(st o.5o) $o.oo
($5.69) $0.00
~($16.19) ~;0.00
($10.50)
($5.69)
.($16.19)
Net Cost -$39.21 $1.31 .$40.52
- Per section 5 of the Amendment to the agreement, Contractor is
allowed an adjustmedt to the MRF charges for changes in the Consumer
Price Index for all Urban Consumers, for Los Angeles - Anaheim -
Riverside CMSA. The April - April index is 1.4%. Since this falls
below the contract floor increase of 4%, we therefore request 4%.
** -No Disposal increase has been imposed by the County of Orange.
CITY OF TUSTIN
COMPUTATION OF TRASH COLLECTION RATES
JULY 1, 1994
10-Jun-94
CATEGORY/ SOURCE
T~ME CONTRACT
PERIOD PRIOR NEW % WEIGHT
AVERAGE HOURLY EARNINGS/
LOCAL 390 WAGES
GASOLINE~
CPI (UNADJ~ US CITY AVG
ALL URBAN CONSUMERS (SS4701A)
MOTOR TRUCKS/
PPI CODE 141106
GENERAL PURPOSE MACH & EQUIP/
PPI CODE 114
AUTOMOTIVE PARTS & EQUIP/
PPI CODE 116605
FABRICATED METAL PRODUCTS
PPI CODE 107
ALL OTHER
CPI LA/LONG BEACH/ANAHEIM
(UNADJUSTED) ALL URBAN
CONSUMERS, ALL ITEMS
APR 1993/94 I 1.05 11.3.0 2.3%
APR 1903/94 98.2 04.3 --4.0%
APR I gg3/94 133.2 141.1 5.0%
APR 1993/94 131.7 134.5 2.1%
(Revised)
APR 1993/94 120.5 I ~9.2 0.5%
APR 1993/94 122.7 125.6 2.4%
{Revised)
APR 1993/94 149.90 152.00 1.4 %
TOTAL
SOURCE: US DE[PT OF LABOR; BUREAU OF
LABOR STATISTICS 213-252-7521
0.3300 0.75%
0.0900 -0.36%
0.065 0.30%
0.1325 0.28%
0.0225 0.01%
0.02 0.05%
0.3400 0.48%
1.000 1,59%
ATTACHMENT I
Westminster
Laguna Beach
La Palina
La Habra
lrvine
Tustin (proposed)
Fullerton
Bu'ena Park
Orange
Newport Beach
Dana Point
Stanton
Brea
Costa Mesa
Seal Beach
Garden Grove
Los Alamitos
Placentia
Santa Aha
Anaheim
Cypress
Mission Viejo
Laguna Niguel
San Clemente
Villa Park
Yorba Linda
San Juan Capistrano
Lake Forest
Laguna Hills
Orange County Unincorporated
Huntington Bch
Fountain Valley
County Average $12.34
Median Rate $12.30
* Special District Tax Rate
** Internal Charge to Enterprise Fund
*** Average Rate for Single Family Residential
8.60 *
9.75
10.32
10.56
10.97
11.11
11.15
11.19
11.48
11.55 **
11.77 ***
11.85
11.94
12.03 *
12.25
12.30
12.56
12.60
12.82
12.86
12.86
13.20
13.25
13.25
13.45
13.52
13.60 ***
13.78
13.86
13.96
15.20
15.20
Source: City of Irvine/Santa Ana Survey 6/94 on 94-95 rates
ATTACHMENT II
COMMERCIAL (3 CUBIC YARD)
Cl~ 1X 2X 3X 4X 5X 6X
ANAHEIM $99.50 $146.00 $192.00 $239.00 $285.50 $332.00
BUENA PARK $85.24 $148.29 $211.39 $274.38 $337.42 $447.00
CYPRESS $105.74 $155.25 $201.50 $250.00 $299.78 $347.03
FOUNTAIN VALLEY $96.97 $149.45 $207.79 $250.09 $319.31 $374.50
GARDEN GROVE $90.00 $137.50 $185.00 $232.50 $280.00 $327.50
HUNTINGTON BEACH $98.88 $150.88 $204.54 $242.14 $309.57 $362.55
LA PALMA $93.53 $159.40 $225.72 $291.59 $357.86 $422.88
LOS ALAMITOS $94.93 $136.87 $179.58 $224.25 $282.91 $313.57
PLACENTIA $92.51 $151.09 $209.67 $268.25 $326.83 $385.41
STANTON $87.60 $138.70 $189.81 $240.91 $292.01 $343.12
I TUSTIN $84.80 $136.08 $187.40 $236.75 $288.08 $339.36
SANTA ANA $83.01 $143.38 $203.74 $264.11 $324.47 $410.03
IRVlNE $78.00 $121.00 $166.00 $209.00 $255.00 $300.00
ORANGE $74.00 $113.26 $154.22 $224.58 $266.37 $311.53
BREA $88.17 $145.98 $203.79 $261.16 $319.41 $377.22
GARDEN GROVE $90.00 $137.50 $185.00 $232.50 $280.00 $327.50
LAGUNA BEACH $85.00 $125.00 $160.00 $199.00 $237.00 $273.00
LAKE FOREST $73.53 $103.87 $1 34.16 $164.48 $194.78 $225.09
MISSION VIE JO $68.52 $99.09 $129.65 $160.21 $190.77 $221.22
tAVERAGE $87.89 $136.77 $185.84 $234.99 $286.69 $338.97
Source: City of StantonfTustin Survey