HomeMy WebLinkAboutRPT 4 INVEST SCHEDULE 01-16-89DATE: JANUARY 4,198~
TO: HONORABLE N/I~.I~A~DJ[MEMBERS~.OF THE CITY COUNCIL
CITY OF TUSTIN
INVESTMENT SCHEDULE WITH MATURITIES
12 MONTHS OR LESS
TYPE BANK/AGENCY RATE
TCD The Guardian $ & L 8.65%
TCD Ptaza S & L 8.25%
COMPAP GMAC 9.15%
COHPAP IBM 9.29%
COMPAP Gen. E[ect.Cap. Corp. 8.60%
COMPAP Shearson Lehman Hutton 8.80%
TCD San Clemente S & L 7.75%
TCD Farwest S & L 8.35%
TCD Sterling S & L 7.50%
TCD Founders S & L 8.00%
TCD Carver $ & L 8.63%
TCD Bell Savings & Loan 8.00%
TCD Westco Savings & Loan 8.00%
TCD Columbia S & L 8.29%
TCD Household Bank 7.70%
TCD Cal America S & L 8.00%
TCD American Interstate S&L 8.00%
TCD Pacific Coast S & L 8.10%
TCD Southwest S & L 7.90%
TCD Pacific Savings Bank 8.00%
TCD Sears Bank 9.60%
TCD Brookside S & L 8.20%
TCD Gateway S & L 8.25%
TCD Rancho Sante Fe S & L 9.00%
TCD De[ Amo S & L 8.75%
TCD Flagship S & L 8.00%
TCD Hawthorne S & L 7.90%
NCD 'Butterfie[d S & L 8.60%
TCD County Savings Bank 8.75%
NCD Newport Balboa S & L 8.70%
TCD Mercury S & L 8.40%
TCD Bank of LA 9.00%
TCD .~ Central Bank 9.00%
TCD Viking S & L 9.00%
TCD Sacramento 1st Nat'[ Sk 9.00%
TCD Long Beach S & L 8.63%
TCD Investment S&L 9.13%
TCD Guardian S & L 8.75%
TCD Be[ Air S & L 9.00%
TCD Tracy S&L 9.38%
TCD Franklin Bank 9.00%
TOTAL TCD's
Savings: B of A 4.75%
PURCHASE MATURITY PURCHASE
DATE DATE AMOUNT PRICE
CURRENT
MARKET
VALUE
01/07/88 01/05/89 $98,000 100.00% 100.00%
07/13/87 01/09/89 $98,000 100.00% 100.00%
12/22/88 01/20/89 $1,488,944 98.26% 98.26%
12/21/88 01/20/89 $496,158 99.23% 99.23%
11/22/88 01/23/89 $1,157,597 98.51% 98.51%
11/22/88 01/23/89 $2~289,763 98.48% 98.48%
04/29/88 02/23/89 $99~000 100.00% 100.00%
08/30/88 02/28/89 $98,000 100.00% 100.00%
03/06/88 03/17/89 $99,000 100.00% 100.00%
03/06/88 03/17/89 $99,000 100.00% 100.00%
09/21/88 03/21/89 $99,000 100.00% 100.00%
04/01/88 04/11/89 $95,000 100.00% 100.00%
04/12/88 04/12/89 $98,000 100.00% 100.00%
10/23/85 04/20/89 $100,000 100.00% 100.00%
04/21/88 04/21/89 $98,000 100.00% 100.00%
04/28/88 04/28/89 $98,000 100.00% 100.00%
05/16/88 05/16/89 $95,000 100.00% 100.00%
05/17/88 05/17/89 $95,000 100.00% 100.00%
05/31/88 05/31/89 $98,000 100.00% 100.00%
06/02/88 06/02/89 $99,000 100.00% 100.00%
06/19/85 06/19/89 $100,000 100.00% 100.00%
06/27/88 06/27/89 $99,000 100.00% 100.00%
06/30/88 06/30/89 $95,000 100.00% 100.00%
07/05/87 07/05/89 $95,000 100.00% 100.00%
07/06/88 07/06/89 $100,000 100.00% 100.00%
07/08/88 07/10/89 $99,000 100.00% 100.00%
07/08/88 07/10/89 $100,000 100.00% 100.00%
08/01/88 08/01/89 $95,000 100.00% 100.00%
08/01/88 08/01/89 $100,000 100.00% 100.00%
08/17/88 08/17/89 $99,000 100.00% 100.00%
09/07/88 09/07/89 $100,000 100.00% 100.00%
09/14/88 09/14/89 $99,000 100.00% 100.00%
09/23/88 09/25/89 $99,000 100.00% 100.00%
09/28/88 09/28/89 $99,000 100.00% 100.00%
09/28/88 09/28/89 $99,000 100.00% 100.00%
10/20/88 10/19/89 $100,000 100.00% 100.00%
11/02/88 11/02/89 $98,000 100.00% 100.00%
11/03/88 11/03/89 $99,000 100.00% 100.00%
11/04/88 11/06/89 $99,000 100.00% 100.00%
12/15/88 12/15/89 $99~000 100.00% 100.00%
12/02/88 02/15/89 $99,000 100.00% 100.00%
$9,070,462
$523,374
LAIF 8.47%
TOTAL INVESTMENTS OF 12 MONTHS OR LESS
$26,150,000
$35,743,836
CITY
INVESTMENT SCHEDULE WITH MATURITIES
IN EXCESS OF 12 MONTHS
CURRENT PURCHASE MATURITY AMOUNT PURCHASE
TYPE BANK/AGENCY YIELD DATE DATE INVESTED PR]CE
CURRENT
MARKET
VALUE
NCD Lincoln S & L 11.85% 12/14/84 12/19/89 $100,000 104.17% 104.17%
NOTE Fed. Home Loan Bank 6.65% 09/02/86 01/25/90 $252,539 113.63% 105.09%
TCD Capita[ Bank 8.63% 04/12/88 04/12/90 $99,000 100.00% 100.00%
TCD ]mperiaL Savings 9.00% 11/22/88 05/21/90 $99,000 100.00% 100.00%
TCD Hamilton Savings BK 9.35% 11/03/88 11/05/90 $99,000 100.00% 100.00%
TCD Westport S&L 9.20% 11/23/88 11/23/90 $99,000 100.00% 100.00%
TCD Executive S&L 9.25% 11/23/88 11/23/90 $99,000 100.00% 100.00%
TCD Encino S&L 9.25% 11/23/88 11/26/90 $99,000 100.00% 100.00%
NOTE Fed. Natal Mort. Corp. 6.99% 09/10/86 12/10/90 $309,803 107.63% 101.25%
NOTE Fed. Farm Credit Bank 7.0S% 09/04/86 04/22/91 $600,000 102.13~ 98.15%
TCD Homestead S & L 8.45% 08/12/87 08/12/91 $90,000 100.00% 100.00%
NOTE Fed. Farm Credit Bank 7.51% 09/02/86 01/20/92 $223,188 117.38% 108.32%
NCD General Bank 7.50% 06/19/87 06/17/92 $98,000 100.00% 98.25%
TCD Feather River State BK 9.55% 11/04/88 11/04/93 $99,000 100.00% 100.00%
$2°366,530
TOTAL CITY INVESTMENTS
$38,110,366
TUSTIN COMMUNITY
REDEVELOPMENT AGENCY
INVESTMENT SCHEDULE WITH MATURITIES
12 MONTHS OR LESS
TYPE BANK/AGENCY RATE
CURRENT
PURCHASE MATURITY PURCHASE MARKET
DATE DATE AMOUNT PRICE VALUE
TCD Guardian S & L 8.20%
TCD Founders S & L 9.00%
TCD Westco Savings Bank 8.50%
TCD Carver S & L 8.63%
TCD Southern California 7.55%
TCD County Savings Bank 7.50%
TCD Capita[ Bank 7.75%
TCD Cat America S & L 8.00%
TCD Southwest S & L 7.90%
TCD Pacific Savings Sank 8.00%
TCD Butterfie[d S & L 8.25%
TCD Hawthorne S & L 7.93%
TCD Newport Balboa S & L 8.70%
TCD Executive S & L 9.00%
TCD Brookside S & L 8.50%
TCD American S & L 8.50%
TCD Gateway Savings Bank 9.00%
TCD Tracy S&L 9.50%
TCD Omni Bank 8.90%
TCD Western Fed. S&L 9.50%
TOTAL TCD~s
07/15/88 01/11/89 $98,000 100.00% 100.00%
01/12/88 01/11/89 $98,000 100.00% 100.00%
01/12/88 01/11/89 $98,000 100.00% 100.00%
09/21/88 03/21/89 $75,000 100.00% 100.00%
03/29/88 03/29/89 $95,000 100.00% 100.00%
03/30/88 03/30/89 $100,000 100.00% 100.00%
04/07/88 04/07/89 $99,000 100.00% 100.00%
04/28/88 04/28/89 $98,000 100.00% 100.00%
05/31/88 05/31/89 $98,000 100.00% 100.00%
06/03/88 06/03/89 $99,000 100.00% 100.00%
0?/0?/88 0?/09/89 $95,000 100.00% 100.00%
07/08/88 07/10/89 $100,000 100.00% 100.00%
08/17/88 08/17/89 $99,000 100.00% 100.00%
09/05/88 09/05/89 $99,000 100.00% 100.00%
09/29/88 09/29/89 $98,000 100.00% 100.00%
10/03/88 10/03/89 $99,000 100.00% 100.00%
12/05/88 12/05/89 $99,000 100.00% 100.00%
12/15/88 12/15/89 $99,000 100.00% 100.00%
12/15/88 12/15/89 $99,000 100.00% 100.00%
12/15/88 12/15/89 $99,000 100.00% 100.00%
$1,944,000
LAIF 8.47%
TOTAL [NVESTMENTS OF 12 MONTHS OR LESS
$4,756,000
$6,700,000
TUSTIN COMMUNITY
REDEVELOPMENT AGENCY
INVESTMENT SCHEDULE WITH MATURITIES
IN EXCESS OF 12 MONTH~
CURRENT
CURRENT PURCHASE MATURITY AMOUNT PURCHASE MARKET
TYPE BANK/AGENCY YIELD DATE DATE INVESTED PRICE VALUE
NCO Columbia S & L 6.76% 12/31/86 08/31/89 $100,000 106.50% 99.00%
TCD Rancho Sante Fe S & L 9.25% 08/21/87 08/20/90 $99,000 100.00% 100.00%
TCD Signal S&L 9.00% 11/04/88 11/06/90 $99,000 100.00% 100.00%
NCD Genera[ Bank 7.50% 06/19/87 06/17/92 $98,000 100.00% 100.00%
Bonds Fed. Nat~[ Mort. Corp. 10.43% 12/31/85 09/13/13 $22,184 100.00% 100.00%
$418,184
TOTAL RDA INVESTMENTS
$7,118,184
TOTAL INVESTMENTS $45,228~550
Legend:
TCD-T~ME CERTIFICATE OF DEPOSIT
NCD-NEGOT[ABLE CERTIFICATE OF OEPOS[T
COMPAP-COMMERCIAL PAPER
NOTE-GOV. AGENCY NOTES
BONDS-GOV. AGENCY BONDS
CITY TCD~S
ALPHA LISTING
BANK/AGENCY AMOUNT
American Interstate S&L $95,000
Bank of LA $99,000
Be[ Air S & L $99,000
Be[[ Savings & Loan $95,000
Brookside $ & L $99,000
Butterfield S & L $95,000
Ca[ America S & L $98,000
Capita[ Bank $99,000
Carver S & L $99,000
Central Bank $99,000
Colu~ia S & L $100,000
County Savings Bank $100,000
De[ Amo S & L $100,000
Encino S&L $99,000
Executive S&L $99,000
Farwest S & L $98,000
Feather River State Bk $99,000
Fed. Farm Credit Bank $600,000
Fed. Farm Credit Bank $223,188
Fed. Home Loan Bank $252,539
Fed. Nat'[ Mort. Corp. $309,803
Flagship S & L $99,000
Founders S & L $99,000
Frank[in Bank $99,000
Gateway S & L $95,000
Genera[ Bank $98,000
Gen. Elect.Cap. Corp. $1,157,597
GMAC $1,488,944
Guardian S & L $99,000
Hamilton Savings BK $99,000
Hawthorne S & L $100,000
Homestead S & L $90,000
Household Bank $98,000
IBM $496,158
In~erial Savings $99,000
Investment S&L $98,000
Lincoln S & L $100,000
Long Beach S & L $100,000
Mercury S & L $100,000
Newport Balboa S & L $99,000
Pacific Coast S & L $95,000
Pacific Savings Bank $99,000
Plaza S & L $98,000
Rancho Sante Fe S & L $95,000
SacrameNto 1st Natal Bk $99,000
San Clemente S & L $99,000
Sears Bank $100,000
Shearson Lehman Hutton $2,289,763
Southwest S & L $98,000
Sterling S & L $99,000
The Guardian S & L $98,000
Tracy S&L $99,000
Viking S & L
Westco Savings & Loan $98,000
Westport S&L $99,000
CITY TOT $11,436,992
SAVINGS $523,374
LAIF $26,150,000
$38,110,366
RDA TCD~S
ALPHA LISTING
BANK/AGENCY
American S & L
Brookside S & L
8utterfie[d S & L
Cal America S & L
Capital Bank
Carver $ & L
Columbia S & L
County Savings Bank
Executive S & L
Fed. Nat'[ Mort. Corp.
Founders S & L
Gateway Savings Bank
Genera[ Bank
Guardian S & l
Hawthorne S & L
Newport Balboa S & L
Omni Bank
Pacific Savings Bank
Rancho Sante Fe S & L
Signal S&L
Southern California
Southwest S & L
Tracy S&L
Wes[co Savings Bank
Western Fed. S&L
RDA TOT
LAIF
TOTAL CITY & RDA
INVESTMENT RPT TOT
VARIANCE
AMOUNT
$99,000
$98,000
$95,000
$98,000
$99,000
$75,000
$100,000
$100,000
$99,000
$22,184
$98,000
$99,000
$98,000
$98,000
$100,000
$99,000
$99,OOO
$99,000
$99,000
$99,000
$95,000
$98,000
$99,000
$98,000
$99,000
$2,362,184
$4,756,000
$7,118,184
$45,228,550
$45,228,550
$0