HomeMy WebLinkAboutO.B. 3 WATER WORKSHOP 02-06-89 · .· .
D/~TE: FEBRU/~RY- 1, 1989 .
· .
..
TO: HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL
FROM:
.SUBJECT
WIL~I/~MA. HUSTON, CITY MANAGER
W~TER WORKSHOP
The City Council directed that this matter be placed on the agenda
in order that it could act on the recommendations set forth on page
two of the January 13, 1989 staff report (copy attached) regarding
the water system.
WAH/vw
DARE:
TO:
FROM:
SUBJECT:
Inter- Corn
' JANUARY 13, 1989
. .
· .
HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL
WILLIAM.A. HUSTON, CiTY MANAGER
JANUARY 16, 1989 WATER WORKSHOP
The City Council will be conducting a workshop to review the status of water
system capital improvement projects, water rates and the debt surcharge.
Staff will be making a presentation on the history of water rates since the City
acquired the water system in 1980 and the status of the 1988-89 water system capital
improvements budget. Attached are reports from Ron Nault and Bob Ledendecker
which discuss these items.
It is important to note in Mr. Nault's report that the City's current water rates are
less than average of other cities and water districts in Orange County and that the
City's rates..are within the parameters established by the Montgomery Engineering
Water Rate Study. As the City Council will recall, Montgome.,ry was retained in 1983
to develol~' a method for establishing water-rates using accepted engineering practices..
Mr. Ledendecker'~' report indicates that water system's storage capacities need to be
evaluated further.. The 1983 Boyle Engineering study emphasized the need to replace
water main lines due to fire flow and {rater pressure considerations. The City has
replaced these essential facilities and needs now to focus on its water storage ~acilities.
This can be best accomplished through a consultant engineering firm which would
analyze the condition of present storage facilities, the timing and cost of any needed
repairs and the cost/benefit of additional storage facilities. This analysis would take
6-8 months to complete.
Mr. Nault's report includes a cash flow analysis of the surcharge fund. The analysis
indicates that the current surcharge .generates sufficient revenue to cover the Tustin
Water Works bond principal payment in 1989-90. Thereafter, there would be sufficient
accumulated revenue to pay the remaining balance due to the General Fund by 1992-93.
Beginning after October 1993, the 1983 lease revenue bonds could be redeemed. At this
point, it is too early to assess whether it would be to the City's economic advantage to
redeem these bonds beginning .in 1993.
It should be anticipated that any major repairs and/or construction of additional storage
facilities will be expensive. Staff will be recommending that any decisions regarding
water rates' and the debt surcharge be deferred until after the water storage facilities
engineering analysis is completed. At that time the City Council could decide the
direction .it wants to pursue with regard to any required capital expenditures for
storage facilities and the mosi cost/effective means of financing the cost.
JANUARY 16, 1989 WATER WORKSHOP
WILLIAM A. HUSTON
PAGE TWO
Currently, water system capital improvements.are funded with operating' ihcome.
The bi-monthly water' bill includes fixed charges and the commodity (consumption).
rate. The fixed Charges (service and demand) cover the cost of reading meters
and billing (service charge), and capital improvements (demand charge). Based
upon the Montgomery rate study, the demand charge should cover 75% of capital
improvement costs, and commodity the balance of 25 percent. Whether the demand
fixed charge and the commodity rate will continue to generate sufficient annual
income for capital improvement projects depends upon the cost of any improvements
determined to be necessary through the storage facilities engineering analysis.
·
An option that could be considered by the City Council for financing capital
improvements is the surcharge fund. Additional bonds could be issued by
utilizing the 1983 lease revenue bond mechanism. This would entail the City's
Water Corporation issuing additional bonds with the City pledging surc. harge
income to cover the annual principal and interest payments. The proceeds of
the bond issue would be allocated for capital improvement projects. Whether this
approach is economically feasible will also depend upon the cost of capital
improvement projects identified by the engineering analysis.
Which method of financing future capital improvements is best will depend upon
policy issues to be decided by the City Council and the cost/benefit of each
method.
It is staff's recommendation that:
®
The City Council direct that an engineering analysis of water
storage facilities be prepared by a consultant.
2. Water rates (fixed and consumption) not be adjusted at this time.
3. The surcharge rate not be adjusted at this time.
.
Upon completion of the water storage engineering analysis, the
City Council consider options for financing future water system
capital improvements and adjust water rates and/or the surcharge
rate accordingly..
WAH: jcs ~
Attachments:
City of Tustin Water Service Fact Sheet
Tus'tin Water Service Capital Improvement Program
Water Rates
L~,TE:
JANUARY 12, 1989
In, er-
TO:
FROM:
SUBJECT:
Attached for your review is basic information regarding the water
system rate structure. The present rate structure was adopted by
the City Council by Resolution 83-7, signed in January, 1983.
James M. Montgomery, Consulting Engineers, conducted a rate study
on the existing rate structure and made the recommendations that
are reflected in Resolution 83-7. The MontgomerY study goes into
great detail to describe state of the art rate structuring and
the report is available for review if members of the Council
desire. I've included a two page summary of modern rate
structure and analysis taken from the recently' published Orange
County Water Rate Survey, prepared by the Municipal Water
District of Orange County and the Orange County Water
Association. I've also included the survey summary to which I've
added information that shows that the City of Tustin water rates
compare quite favorably with other agencies in the county.
The' next few pages show a rate history starting in 1980, prior to
the acquisition, and several pages of calculations which
represent the various steps necessary to develop our rates.
These calculations all 'follow the guidelines addressed in. the
Montgomery study with one exception. The Montgomery study uses a
two future year's average cost basis and I used the prior two
year's actual and current year's budget to develop the average
annual costs.
Looking through the various calculations and the summary page
you will see that the only change that r~sults from the
recalculations is an increase in the demand charge. The demand
charge is directly related to the level of annual capital
improvement costs, 75% captured through the demand, charge and 25%
through the commodity charge. During the last three years we
have averaged $700,000 in annual capit'al improvements, more than
double the average amount of $258,000, averaged annually during
the .first five years we owned the system.
As the summary information indicates, the lifeline and all other
commodity rates are presently at their appropriate levels.
The final spread sheet attached is a five year cash flow analysis
of the water debt surcharge fund. This simply shows the."status
quo" of the surcharge ~und income and expenses and the .projected
payback to the .general f. und. in 1992/93 ....
..
*GEORGE A. RAFTELIS
and
JON D. VanDUSEN
Mr. Raftelis is National Director, En-
vironmental Group, and Mr. VanDusen is
Senior Consultant, both with Arthur
Young & Company, Charlotte, Horth
Carolina.
WITH increased environmental
and economic attention focused
on the water and wastewater indus-
try, the cost of providing these ser-
vices has increased dramatically over
the past decade. These increased
costs have translated into much
higher user charges to the utility's
customers. Water and wastewater
charges, which at one time drew little
attention from residential and non-
residential customers, have become a
more significant part ot' the cus-
tomer's budget. In many eom.
munities, rates have doubled or tri-
pled due to several factors influencing
pricing: up~raded and more sophisti-
cated treatment systems requiring in-
creased operation and maintenance
costs; inflation, whiclt has made a sig-
nfficant impact on commodities and
services affecting utility eperations
(chemicals, electricity, salaries, etc.);
and requirements to staff treatment
opel'at, ions with more qualiRed mana-
gers and operators. As a result of
these and other factors, politicians
and utility managers have been
forced to examine water and waste-
water user charges and pricing more
carefully.
Rate comparisons among similar
communities are useful in analyzing
proposed rate schedules. As part of
Arthur Young & Company's water
and wastewater cost or' service and
rate structure studies, the firm per-
forms periodic water and wastewater
surveys of major selected cities
throughout the ?.mired States. Of the
100 communities and 140 utilities con-
tacted in a recent surF. ey, 120 utilities
responded. Results of the survey
were compiled during the first quar-
ter of 1986..
Survey. results present the inside-
city rates at various consumption
levels based upon the the most com-
mon meter used at that level. Rates
calculated at monthly usage levels are
summarized in Table t.
Comparing Rates
Comparing water and wastewater
rates among con':munities can provide
insight into prh, ing policies of the
utilities. Care should be taken, how-
'ever, in drawing conclusions from this
comparison. Many factors affect the
costs to be recovered through water
and wastewater pricing and the pric-
ing structure. Some o[' the more pre-
valent factors that impact pricing are:
Geo~'aphic l.:,cation. Geographic
location and {opography significantly
affect the design and cost of water and
wastewater facilities and their opera-
tion. In some. areas, pumping and
transmission can be major syste~
costs. Water treatment plants located
far from the source of supply can have
high water supply costs. A waste
treatment plant located far from its
discharge stream can have high dis-
posal costs.
Demand. Customer demand plays
an important role in sizing water and
wastewater faciiities, and therefore
impacts rates. Facilities have to be
designed to provide for seasonal and
hourly demand, as well as potential
growth in a system. Peak demand
usage may be significantly higher
than average, annual usage. As a re-
suit, customers may have to pay a
higher rate during non-peak periods
to have facilities available for use dur-
ing peak period~.
Resbrt areas' provide a good exam-
ple of the fmpact of peak demand
water and. wastewater' pricing.
Facilities are sized to meet vacation
demand and have high costs when
computed on an average annual gal-
lon basis. Communities that maintain
stringent fire protection standards
might have relatively 'high peak hour
water demands, and therefore incur
additional operating and facility costs
related to providing fire protection.
(Many jurisdictions, however, re-
cover ['ire protection costs through
charges to either the city's or county's
general fund or to special fire districts
with taxing authority. In these cases,
the water customer base rate can be
relieved of recovering the cost td pro-
vide fire protection.)
Customer Constituency. The
types of customers served by a water
and wastewater system affect admin-
istrative, customer, treat~nent, and
transmission costs, tn communities
with numerous high volume users,
administrative, customer, and trans-
mission costs can be relatively low.
Factors contributing to this lower rate
include: t) more gallons can be con-
sumed or discharged per foot of line:
2} fewer meters need to be read and
bills prepared; and 3) less administra-
tion is involved with delinquencies,
disconnects, and customer service.
On the other hand, areas with high
industrial discharge can incur signifi-
cantly more operating and capital
costs to: 1) treat and process waste-
water: 2) maintain an industrial waste
control or pretreatment section; and
3) provide for more expensive meter-
ing equipment.
Level of Treatment. Effluent qual-
ity standards for a wastewater treat-
ment plant are influenced by the
water quality standard of the dis-
charge stream, as well as the ppllu-
tan~ that must be treated. The level
Table I --- Arithmetic Means of Monthly Water and Wastewater Rates
Usage Level Meter Water Wastewater
Customer Characteristics Cubic Feet Gallons Size Rate ($) Rate (S)
Minimum Charge 0 0 5/8-in. 3.31 3.42
Residential-lifeline Usage 500 3,740 5/8-in. 5.86 5.80
Average Residential Usage 1,000 7,480 5/8-in. 9.41 9.46
Non-Manufacturing Commercial 3,000 22.440 5/8-in. 23.55 24.60
Ught Industrial 50,000 374,000 2-in. 311.14 377.87
Industrial 1,000,000 7,480,000 4.in. 5,313.74 7.067.15
Heavy Industrial 1,500.000 11,220,000 8-in. 7,857.88 10,810.69
_ and type of wastewater treatment in-
'uences facility design and related
perating an.d capital costs. Com-
munities with tertiary treatment
would typically incur greate, r costs
than communities served by secon-
dary treatment plants.
For water treatment, the quaJity of
influent water affects treatment'costs.
. In many situations, ground water is
relatively pollutant free and can be
distributed after little treatment.
Treatment of sudaee water is typi-
cally more complicated, and there-
fore more costly.
Level of General FUnd Subsidy.
Many public water and wastewater
systems are or~anizaQonally within a
county or municipal government. The
county or municipal government
often provides administrative se'r-
vices that benefit water and waste-
water operations. These might include
personnel services, purchasing, ad-
ministration, accounting, and data
processing. If the general fund does
not recover sumcient administrative
costs from the water and wastewater
operations,'a subsidy to these opera-
tions could result. On the other hand,
over-recovery of administrative costs
'om water and wastewater opera-
dons could result in a subsidy to the
general ~und. The subsidy coricept
could be extended to include subsidiz-
ing more than merely the administra-
tive costs.
Zn the case of water and wastewater
authorities, operations are self-
contained and no "parent"
ernmental body exists to create a sub-
sidy situation.
Level of Grant Funding. Grant
funding from state and Federal agen-
cies can be an offset to water and
wastewater capital costs and. ulti-
mately water and wastewater rates.
However, wastewater construction
grants are declining as the percent-
ages of participation are reduced.
Federal water grant funding has al-
most disappeared.
[n comparing rates, one would
think that grant funding would have a
neutral impact on all communities re-
ceiving grant funds. This is not neces-
sarily true, however, since each area
may have a different level of projects
eligible for funding and some states
_ supplement Federal funding with a
*.ate match. As a result, the local
flare can be significantly different
from community to community, and
rates will be impacted accordingly.
[n the case of grant funding for
water projects, some communities
have received state water grants or
special Federal assistance (FHA,
EDA. etc.). Again, the level of water
grant funding would impact capital
requirements and the level of capital
revenue requirements to be recov- rate setting approach adopted by a
ered from water customers, community has a significant impact on
Age of' the System. Typically, the way costs are distributed among
older systems requi~'e more mainte- the consumption levels and classes of
nance. In new systems, however, an ...users..
extraordinary amount of mainte-. ' Other Evaluation Criteria. Other
nance may be required 'to work out
the' "bugs" until the facilities are
operating e~ciently. Also, with a new
system, significant debt service costs
may be required, as compared with
older systems where debt has been
repaid or the debt is based upon much
lower historical dollars. As a result,
the age of a system should be
evaluated to determine operating and
.capital revenue requirements, and
the impact on rate comparisons.
Infiltration and Inflow Levels. A
major problem with many waste-
water systems is the level of infiltration
and inflow (I/I) present. A high level of
factors influencing the comparison of
rates are too numerous to mention.
These factors relate to levels of effi-
ciency, organizatipnal considera-
tions, and demographic considera-
tions such as availability of labor,
compensation scales, and levels of
employee training.
In summary, care should be taken
in drawing conclusions regarding
water or wastewater operations or
maintenance in a particular commu-
nity. Many factors influence water
and wastewater pricing. However,
comparisons among communities
could signal to management that
I/I means additional capacity re-
quirements and related operating
costs. These additional costs translate
into higher revenue requirements in
the rate base.
Rate Setting MethodologT. The
methodology used by a community to
establish rates influences the level of
revenue requirements to be recov-
ered through rates and the distribu-
tion of costs to classes of water and
wastewater customers. It' the "cash
needs" approach to rate setting is fol-
lowed, cash requirements for utility
operations are recovered through the
rate base. If the "utility" approach to
rate setting is follgwed, accrual reve-
nue requirements are recovered
through the rates. The major differ-
ence between revenue requirements
under the two approaches is the han-
dling of capital costs. Under the cash
needs approach, debt service with re-
lated cash requirements and other
capital cash outlays are recovered
through the rates. Under the utility
approach, depreciation and rate of re-
turn are recovered through the rates.
In a climate of significant grant fund-
ing, capital recove:y requirements
could be significantly different under
the two approaches.
Influencing the charges at different
consumption levels is the method
used to allocate costs to customer
classes and related consumption
blocks. [fa uniform rate approach is
followed, each unit of service
(thousand gallons, CCF, etc.) is
charged at the same price for ail levels
of usage. Under a declining block rate
structure, the charge per unit at' ser-
vice is lower at the higher usage levels
than at the lower usage levels. The
inverted block-structure is designed
to promote conservation and presents
another cost allocation method.
Under this approach, unit charges in-
crease as consumption increases. The
there should be reasons why one
community's rates are higher or lower
than another's. Analysis into why
there is a difference could be helpful
in examining the effectiveness at' a
water or wastewater operation.~,[]r-1
The preceding article is based upon the
1986 National Water and Westeu~ter Rate
Survey published by Arthur Young &
Company. The complete report includes
details of water and wastewater rates for
each utility that responded to the survey,
as well as describing the rate structures
currently in use' and the dates when. they
became effective. For a copy, write to
George A. Raftelis, Natiorml Director, En-
vironmental Group, Arthur Young &
Company, I$00 Independence Plaza,
Charlotte, North Carolina 28246.
· · ·
County Studies Solid
Waste Disposal Alternatives
A study of solid waste disposal al-
ternatives has been completed by
CH2M Hill for Teton County, Wyo-
ming, where the county landfill is fast
running out o£ capacity. Teton County
· includes portions o£ Yellowstone and
Grand Teton national parks and has a
year-round population of 11.O00. The
summer tourist population generates
unusuzlly large amounts o£ solid
waste, and presents significant prob-
lems in planning effective solid waste
volume reduction prol~rams. To make
things worse, rough terrain and the
large amount of Federally-owned
lands within the county make siting a
new landfill difficult.
The consultant evaluated several
volume reduction technolo~;ies, in-
cluding ~vaste-to-ener~;y, compostin~,
recycling, and pyrolysis l incomplete
combustion), and compared them to
the county's idenufied landfill aiterna-
tives.
The study found that a landfill was
the best option.
· · · · · · · ·
MONTHI_Y
FI XED/SERVICE
...l't~.~l~.l~E
F I R S T-
G(')(") F'LJ F'T
ALL L. v c.
60':':' C.".J i :' F
(3) 1984--MAY -~5.01
(4) 1987-MAR
(1) Tustin Water W,:,rks rates 71'15/80, 1st 300 ,:u tt c, nly b'~iled at
~0'":'6~3 I]:i~;y raised ~his ~o the 1st 600 ,:u -f.t;
m ~ ~ ....
('2) Water rate study by ,:,:,risultir~g engineer mc, di'r:Lea ra'i'.e s'l::v'u,::tL...,.'e
~nd kn1'bi~t~d the deb~ ~uK,:har~.
(~) Commodity pa~ thru '~ ~u~h,:,Kiz~d Dy Res,:,.
(4) Deb~ ~uK,:h~rge redu,:~d D%.
Average annual c,"',st
,:,t meter reaciing/biiii~;g ....
· .
T,:,'~:al N,:,. of meters in
6 billing ,-yules 'per
·
13,615 '
year
2::: ............................................. :::;
...
~.'~
.L 3. ~;.1," 3
Montgomery rate
Difference
~2.47
,:: $ 0.07 )
NOTE: Actual ra'ces, are ,:urrently used. M,:,n~:g,:,me;-y 'r'.::~,_.,:-.? L.:F...i r,'.'.':.:::.,;i ::
· t h i ~. r e,: a 1 c ut 1 a t i ,:, n ut s i n g t h e M o n t g c, m e r y s t u ci ,.;.- ,"ti e: ~' ~."~ ,:::,,:'t ,:, l ,-, Cl y.
Demand chapge ,:al,:ulati,:,n:
'Average annual caDi'tal improvement ,:,::,sts-
Total meter ,:apa,:it:¢ units-
6 billing ,:y,:les per year
75% c,f average annual capital
24,548
,:c, sts captureci
· :'~.~ '7 0 ('.), 0,:-)0
$695,767x0.75
::2 4, ..'j 4 o.
$21.26
A," .i; u a 1 ;-' a',': e
M,:,n 't g c, me r'v
.E:, :l. t :r e r 6'.~ r"~ ,: e
-:, · Cust ,:,mer Dema~'~ d
o .
Met er' Si ze Serv.ic'e C:harge
· · ,'.
4" $2.46 m88.50
6" $'.2 · 46 s; 17'7.00
Mul'~iple residential ,-barges:
$2.8~-~ b.i.-m,:,nthly per unit Olus $3.54 per
mul t'i ~le unlts.
Aver age
Multiple unit
annual wa~ er syst em c,"',s't s="
i 15 ~" 'D fire '-
..
896' m e't er s · x s 3.5,-'-'i. x 6 b i i 1 i n g z.~ =
10,916 units x ':;2.80 x 6' 0iliings = .
i2,719 meters x i.;2.47 x 6
15,:i31:5 ,:at~. units x '.:~3.54 x 6 bil Ls.=
· ::::, :.:2: :,..' 4 ,. 4.'.'-) ,]5
'l',::,".:ai servi,:e ,:~'~arge revenue
Remaining revenue requiremen'u
"~3,951, '714-¢ 161 , 746
5,794,433-490, 140
= $A.7145 per
10 0 ,:: u
t'..;
<~1
~'~1
I
I
I
I
t~l
<~1
~11
I
I
t~l
t~l
t~'l
I
I
I
I
t~l
I~1
i-ti
q..l OIm
O 1,.i c~
I
(:DOc:DO I ,,
I O
I
I
I
- I
I
I
C;.OOO I O cD
I cD
I
!
I
I
I
I
I
I cD
I cD
I
I
I
I
I
OOOO I cD
O I CD
lCD
I
I
I
OO(:D I O
OOO I'O
~1 ¢'~10 I I,~ ,.-I
I
I
I
0001,~ I ~ CD
I
I
I
OlD(DO I O
'~l",cl",cl'[". I O'%
I
I
I
I
I
cD cD cD Im O
I
I
0
0 010
CD 010
cn ~1~
'1
I
I
~0 I co'
I1~
I
I
I
I1,~
I
I
I
010
I
I
I
I .,,,I
I .,,.I
I
I
I~1-1
I~1
I
I
I '
I
I
I
I
0 ,"q
O
,cl,
,-.-I
cD
,-I
CITY OF TUSTIN
WATER SERVICE FACT SHEET
JANUARY, 1989
No. of Service Connections
Population served
Average annual water production
Average day demand
Peak day
Peak hour
Storage capacity
'oduction capacity
14,000
65,000
13,600 a.f.
11.8
23
47
11.5
25
mg
mgd
mgd
mg
mg
18 CFS
35 CFS
72 CFS
38 CFS
AVERAGE PRODUCTION AND FLOW BY MONTH
JAN
A.F. 845
CFS 14
FEB MAR APR MAy JUNE JULY AUG
..
785 915 1036 1345 1380 1510 1510
14 15 17 21 23 25 25
SEPT OCT NOV DEC
1275 1125 935 820
21 18 16 13
af
mg
mgd
cfs
acrm foot
Amount of water needed to serve family of five for one year.
million gallons
million gallons per day
cubic foot per second
1 cfs = 450 gallons per minute
Active ~ells (7)
CITY OF TUSTIN WATER.SERVICE
SOURCE CAPACITY
GROUNDWATER
Year
Drilled ~om
__
Beneta ~ 1976 750
Colombus Tustin 1984 1400
Livingston 1954 550
Pankey 1963 450
Tustin Avenue 1952 700
Walnut Avenue 1930 800
Yorba Street 1962 720
Inactive Wells (7)
Newport Avenue 2
Seventeenth #1 2
Seventeenth #2
Prospect Avenue 2--
, Veta
...ain Street Plant
Acre ft. /
year
·
1200
2250
890
725
1120
1280
1160
1926 700
1927 1000
1972 650
1955 850
1958 150
Power Cost
af'
63.86
51.48
58.69
51.65
68.74
46.00
49.73
Well #2 1962 .. 1200
Well #3 1972 750
Reason
Nitrates
Nitrates & TDS
Nitrates & TDS (never used)
Nitrates
Nitrates
(projected to be placed back
in service in Feb. 1959)
Nitrate levels in the Beneta Well currently average 50 mg/1. This
exceeds the State maximum contaminant level of 45 mg/1. A blending
System. has been installed and low nitrate water from the Colombus
Tustin Well is injected into the discharge from Beneta Well, yielding a
blended product averaging 35 mg/1, which meets State Standards. This
blending system is sampled and monitored daily.
.2 These wells are on standby and available for use in extreme emergency.
If these wells are used, the public must be notified in writing that
they received water which did not meet State Health Department
Standards.
CITY OF TUSTIN WATER SERVICE
SOURCE CAPACITY
IMPORTED WATER
ImpOrted water is Supplied by the Metropol'itan Water District, through
the East Orange County Water District.
SOURCE
CAPACITY
Name Location Gpm AF/year
OC 43 Newport Ave. and Walnut 4000 6450
OC 48 ~ Fairhaven and Ethelbee
Fairhaven and Prospect
Fairhaven and Hewes
Rawlings Reservoir
Newport Reservoir
Total sub-connections 5400 8700
EOCWD Plant 2500 4000
12400 (26 CFS) 19150
OC 48~supplies eight sub-conneCtions, of which Tustin owns kive. The
others are owned by Lemon Heights Mutual Water Co., Southern
California Water Co., and East Orange County Water District Retail
zone. Historically, these three agencies use their connections during
unusually hot weather, so the full capacity of OC 48 is not available
to Tustin at these times.
CITY OF TUSTIN WATER SERVICE
COST OF WATER
1987-88
Groundwater
7672.8 AF
58% of supply
104.84 per af
$804,416
Imported Water
5621.3 AF 42% of supply
250.00 per af
1,405,325
Less: Basin Equity Credit 181.116
$1,219,209
The Basin Equity Credit is granted by Orange County Water District' to
agencies which are unable to produce their 70% groundwater allocation
due to water quality problems. This will not be available to Tustin
in 1988-89 because the Nitrate Removal Plant is expected to come on
line.
EOCWD Rate for 1988-89 was reduced to $244.00 per al.
Interruptible water credit issued' by MWD is $44.00 per af.
Tustin is unable to participate in the interruptible program due to
inadequate groundwater production capacity. Interrupti~le credit is
granted by MWD to agencies which agree to reduce their purchases at
MWD's request. Typically, water agencies place any production
capacity which is over their 70% groundwater allocation into the
interruptible program. Since the Nitrate Plant should allow Tustin to
achieve its 70% allocation, production from any additional wells would
allow Tustin to claim a credit on purchased water of $66,000 per well.
Additional wells would also greatly improve the reliability of the
system.
CITY OF TUSTIN WATER SERVICE
· .
BOOSTER PUMP C~PACITY
Main Street Plant
Booster #1 40 hp
Booster #2 50 hp
Booster #3 60 hp
Seventeenth St..Plant (inactive)
Booster #1 50 hp
Simon Ranch Booster Station
Booster #1 25 hp
Booster #2 25 hp
780 Gpm
995 Gpm
!140 Gpm
2915 Gpm i
1280 Gpm
450 Gpm
450 Gpm
CITY OF TUSTIN WATER SERVICE
·
RESERVOIR STORAGE CAPACITY
Name
Newport Reservoir
Foothill Reservoir
Simon Ranch Reservoir
Rawlings Reservoir
Lyttle Reservoir
Main Street Reservoir
¥~ar Constructed
Capacity
1926 1.25 mg
1959 3.5 mg
1960 1.5 mg
1971 5.0 mg
1977 .16 mg
1926 .~ 18 mg
11.59 mg
A recent engineering analysis of Rawlings Reservoir has
determined that, due to seismic considerations, the reservoir
should not be filled to its full cagacity. When the current
repair work is completed, capacity will be about 4.5 mg.
In er- Corn
DATE:
JANUARY 10, 1989
..
TO:
WILLIAM HUSTON, CITY MANAGER
FROM: PUBLIC WORKS DEPARTMENT/WATER DIVISION
SUBJECT: TUSTIN WATER SERVICE CAPITAL IMPROVEMENT PROGRAM
The current Water Service Capital Improvement program provides for
expenditures as follows over the next five (5) years:
1988-89
1989-90
1990-91
1991-92
1992-93
$1,118,900
$ 847,400
$ 622,400
$ 621,500
$ 764,400
Currently budgeted
Planned
Planned
Planned
Planned'
and an unscheduled list of projects totaling $326,000. Staff is
--currently re-evaluating the' entire water distribution system to determine
~ there are any additional mainline facilities that were previously
umitted in the Boyle Engineering .inventory, or that have surfaced as
problem areas since that original inventory.
The current years ('88-'8'9) budget status is recapped as follows:
Budget
Pro~ ect No. DescriDtion Status
Bell Ave./Warner Ave. Loop
Completion
Anticipated completion
date is 6/89 - schedule
dependent upon private
development.
10
Replacement of obsolete
production meters on wells
On-going by City staff -
completion in 6/89
14
Rehabilitate landscaping at
Simon Ranch Reservoir
Design completion in
late Spring
23
Masonry block wall and gate
at 17th St. well site
Contract award on
1/16/89
- 24
Foothill Reservoir site
retaining walls and landscape/
irrigation
Deferring al. 1 site work
until extent of required
reservoir construction
is determined.
25
Modify/upgrade telemetry system Request for proposals to
for reservoirs, wells and pumps be solicited in late
Spring.
USTIN WATER SERVICE'CAPITAL IMPROVEMENT PROGRAM
~ANI/ARY 10, 1989
PAGE 2.
Budget
Proj eot No.
26
27
DescriDtion
Drill and construct well and
wellhead facility
Arroyo 2'"/4" steel water ma~n
replacement between Skyline
and La Loma
Status
Site acquisition and
design to commence in
late Spring 1989
U~der construction
28
Eton Pl., Sussex Pl., Grammercy Under construction
Pi:, and Sandhurst Pl. water
main replacement westerly of
Red Hill
29
Rebecca Ln., Gwen Ave., Lucinda Under design
Way and Deborah Dr. water main
replacement westerly of Red Hill
In addition to the above-mentioned capital projects, staff has been
working on the rehabilitation .of two reservoirs, Rawlings and Foothill,
which have developed' leaks either within the existing lining or the
structure. Rawlings Reservoir has currently been drained and plans/
specifications for repair have been completed and are currently being
reviewed. Once the Rawlings Reservoir repairs have been completed
(estimated March 1989) and the facility is returned to'service, the
Foothill Reservoir will be taken out of service and analyzed for any
required repairs.
The five-year Water Service Capital Improvement program will most likely
require revision once the system's .storage capacities have been
re-evaluated. The original Boyle Engineering study evaluated the storage
capacity in a very general sense with the major emphasis on mainline
replacement. It is anticipated that' this consultant study will take
approximately 6-8 months to complete. At the completion of this study,
the City will then have adequate information available to determine the
cost of the long-term major facility needs of the Water System.
The nitrate removal plant is nearing its completion sometime in February.
Orange County Water District has indicated its desire to hold a formal
~-~edication ceremony once-the' facility construction is complete and an
~equate operational test period has been completed. The Water District
will coordinate this ceremony with the City.
BOb Ledendecker
Director of Public Works/City Engineer
I . ! ! ,I ! !
I I I I
I I I I I I I I
I I I I I I I I
I I
I I I I I I I I
I. I I I I I I I
I I I. . I I I I I
I'
'" I
4111~e
· ! - !
I '
I I I I
·
I I I I I
·
I I I I I I I I
I I . I I I
I I I I . I I I
·
.I
I I
I J' I ! ! I I
I I !
I ! I I
Imm
I I · ! I I t
I I I I I I I
.
I I I I I
· · · · ·
! ! !
·
·
I I I I I
I I I I I
m