HomeMy WebLinkAboutRDA 6 DEVEL OF RESCO 04-15-85NBA .._DEVELOPMENT AGENCY
Z/- I.~-~ NO. 6
4-15-85
Inter- Corn
Aprtl 15, 1985
TO:
FROM:
SUBJECT:
HONORABLE CHAIRHAN AND I~BERS OF THE REDEYELOPHENT AGENCY
COHHUNITY DEVELOPMENT DEPARTHENT
PROPOSED DEVELOPMENT OF RESCO
(NORTHgEST CORNER OF RED HILL AND EDZNGER AVENUES)
BACKGROUND:
RESCO Development proposed an R & D project on the Mullln Lumber Company
property of 4.7 acres located on the northwesterly corner of Red Hill and
Edinger Avenues.
Based on market studies, staff encouraged the developer of the project to
include commercial use for the generation of sales tax revenue. The developer
is agreeable to amending his development plans subject to the contribution of
funds from the Redevelopment Agency for the cost of public improvements, and a
waiver of the proposed Circulation Improvement Fees for the area. {letter
attached)
The amended plans call for a 5,200 sq. ft. restaurant on 44,625 sq. ft. of land
area and two R & D buildings totaling 62,100 sq. ft.
DZSCUSSZON:
An analysis of costs and revenues has been made to determine justification for
the Redevelopment Agency's contribution to the project.
An annual increase in revenue is projected as follows:
Sales tax from restaurant:
$ 14,000
Property Tax Increment:
Restaurant site
44,625 sq. ft. land area e $12 sq. ft.
Improvements
Less current tax value e $1.11 sq.ft.
Increase in tax value
$ 535,500
700,000
$1,235,500
- 73,455
$1,162,045
RDA tax increment
$ 11,620
R&D site
160,107 sq. ft. land area ~ $12 sq. ft.
Improvements
Less current tax value ~ $1.11 sq. ft.
Increase in tax value
$1,921,284
3,250,000
178,519
$4,992,765
RDA tax increment
$ 49,927
/~ Redevelopment Agency
Resco
page 'cwo
Total RDA Tax Increment
Less houstng set-aside
$ 61,547
- 12,309
Net RDA tax revenue
$ 49,238
Contributions to the Circulation Improvement Fund would requtre the developer to
pay $2.60 per sq. ft. for the restaurant for a cost of $[3,520 and $[.80 per
sq. ft. for the R & O butldtng for a cost of $[[[,780 for a total contribution
of $125,300.
Public improvements include a raised median on Red Hill between the Rat1
crossing and Edlnger, traffic signal relocation and modification, street
improvements and storm drain. An estimate of the cost of public Improvements Is
not available at thts time, but they are expected to range between $200,000 and
$300,000.
The total expenses of publtc Improvements and circulation Improvements that the
developer has requested to be waived could amount to $425,300, which would
require 8.5 years for recoupment from tax increments.
It is suggested that. a five year recoupment period would be justified for the
project, which would limit the contribution of the Redevelopment Agency to
$250,000.
RECOMMENDED ACTION:
It is recommended that the Redevelopment Agency approve the RESCO project for
the northwesterly corner of Red Hill and Edinger, in. concept, subject to the
approval of an agreement containing the following terms and conditions and
subjec~ to such other assurances as required by the City Attorney.
The developer shall proceed with the plans as proposed dated April 5, 1985
to include a restaurant facility and R & O structures.
The Redevelopment Agency shall contribute up to $250,000 toward the cost
of public improvements, as required by the City Engineer.
The developer shall contribute to the Circulation Improvement Fund the
amount of $125,300 less the difference between the allocated $250,000 and
the cost of the public improvements, with said fees being due and payable
prior to the issuance of a Certificate of Occupancy.
e
the offer of contribution of the Redevelopment Agency shall be null
.void if~ project is not completed within the term of the agreement.
·
DONALD D. LA~,''~ ~
Dtrector of Community Development
DDL:RKF:do
The terms of the agreement shall be one year from date of execution and
and
Community Development Department
April 9, 1985
Mr. Don Lamm
Director of Community Development
City of Tustin
300 Centennial Way
Tustin, CA 92680
Re: Development Funds, NWC Edinger and
Redhill, City of Tustin
Dear Mr. Lamm:
This letter serves as our request for redevelopment
dollars to be used to complete the offsite improvements
associated with the development of the northwest corner
of Redhill and Edinger.
We understand the City's desire for a restaurant to
be located on the corner of our subject parcel and we
are amenable to accommodating your needs. There are
however a number of adverse economic considerations
that would affect us should we secure said restaurant.
They are as follows:
The site is zoned industrial and traditionally
commercial uses such as restaurants have been
a poor mix for adjacent industrial type uses.
Overall we feel the parcel is better served
to be developed 100% industrial/R&D.
The portion of the site that you would like
to have the restaurant located on is the corner
of the street intersection. It is therefore
the most valuable portion of the parcel and
is being economically under-utilized as a res-
taurant location. This also prevents us from
"showcasing" our desired development.
A restaurant is of no economic value to us
as the developer. Restaurants pay such low
rents that the best we can reasonably expect
is to cover the cost of our land with no expected
return on our investment. It also effectively
reduces the size of the overall development
by 25% because of the size of the parcel required
by a restaurant to accommodate parking.
Mr. Don Lamm
April 9, 1985
Page two
Finally, it will require a great deal more
of our time and effort because we are not res-
taurant developers. The learning curve we
would go throughis very costly.
In spite of these negative aspects we want to cooperate
with the City. This is our fifth development in the
City of Tustin and we have always had good cooperation
and have shared a mutual trust and respect.
We would propose what we feel is a mutually beneficial
situation. That is, we will provide the restaurant
you have requested and in exchange we would like your
favorable consideration to relieve us from the Public
Improvement costs and proposed Transportation fees.
This could be accomplished via the Redevelopment District.
This way you will have generated a continuing revenue
base for at least 20 years and possibly much longer.
We will receive relief in offsite costs and potential
transportation fees that can help make up for the loss
of revenue from the restaurant by allocating the cost
savings to the industrial/R&D portion of our development.
As of this date the redevelopment costs have not been
precisely defined but our civil engineer and your City
Engineer are working closely in resolving all issues
affecting the offsite improvements. We expect a break-
down any day although preliminary estimates of offsites
and transportation fees are expected to be something
in excess of $300,000.
If you have any questions or need clarification please
feel free to call me at your convenience.
Sincerely,
NT
Michael D. Todd
MDT:sw