HomeMy WebLinkAboutRDA ANN'L RPT FY 81-82 10-20-82DATE:
Oct. 8, 1982
REDEVELOPMENT AGENCY
No. 6
10-20-82
Inter-Corn
TO:
FROH:
S UBJ ECT:
REDEVELOPMENT AGENCY
BILL HUSTON, EXECUTIVE DIRECTOR
REDEVELOPMENT AGENCY ANNUAL REPORT FOR FISCAL YEAR 1981-82
RECOMMENDATION:
That the Agency adopt the resolution approving the 1981-82 Annual Report
and authorizin§ its submittal to the City Council.
DISCUSSION:
State Redevelopment law requires the Agency to prepare an annual report of
its activities for submittal to the City Council and State Department of
Housing and Community Development. The report follows the same fomat as
the Agency's 1980-81 Annual Report.
Following the Agency's approval of the report, it will be submitted to the
City Council, which according to State law, is allowed twenty-one days to
review the report prior to formally approving it.
WH: dmt
4
5
6
7
8
9
11
12
13
14
15
16
17
18
19
2O
21
22
23
24
25
26
27
28
RESOLUTION NO. RDA 82-8
A RESOLUTION OF THE CITY OF TUSTIN
REDEVELOPMENT AGENCY APPROVING AND
TRANSMITTING THE ANNUAL REPORT.
The Redevelopment Agency of the City of Tustin does hereby resolve as
follows:
I. The Redevelopment Agency finds and determines as follows:
Ae
That an annual report for the City of Tustin
Redevelopment Agency for FY 1981-82 was prepared
pursuant to Part 1, Chapter 1, Article 6 of the
California Redevelopment Law.
Be
An independent financial audit report has been received
and incorporated within the annual report of the Agency
indicating that the Agency is in compliance with laws,
regulations and administrative requirements governing
activities of the Agency.
II.
The City of Tustin Redevelopment Agency hereby adopts the
annual report and directs that said report with report of the
auditor, pursuant to Sections 33080 and 33080.1 of the
California Community Redevelopment Law, shall be transmitted
to the State Department of Housing and Community Development
and to the City Council.
PASSED AND ADOPTED at a regular meeting of the City of Tustin
Redevelopment Agency, held on the 20th day of October, 1982.
RICHARD B. EDGAR,
Chairman
ATTEST:
MARY WYNN,
Secreta~ to Redevelopment Agency
ANNUAL REPORT
C~TY OF TU~TZN
REDEVELOPMENT AGENCY
FY 1981-82
ROA BOARD
Richard B. Edgar, Chairman
Ursula E. Kennedy
Donald J. Saltarelli
Ronald B. Hoesterey
Frank H. Greinke
ST~F
Bill Huston, Executive Director
Ron Nault, Treasurer
Mary Wynn, Secretary/Clerk
James B. Rourke, Attorney
ASSOCIATE STEF
Robert Ledendecker, Public Works Director
Mike Brotemarkle, Community Development Director
R. Kenneth Fleagle, D.P.A. Consultant
Katz, Hollis, Coren & Associates, Inc., Financial Consultants
Submitted by:
William A. Huston,
Executive Director
October 4, 1982
TRBLE OF CONTENTS
PAGE
I. INTRODUCTION
II. REDEVELOPMENT AGENCY REVIEW
III.
A. Purpose and Activities
B. Personnel
C. Resources and Expenditures
D. Projected Revenues
CHRONOLOGICAL HISTORY OF THE TUSTIN REDEVELOPMENT
AGENCY 1981-82.
IV. MAJOR PUBLIC PROJECTS WITHIN REDEVELOPMENT A. REA
V. MAJOR PRIVATE PROJECTS WITHIN REDEVELOPMENT AREA
VI. GOALS A~ND ACHIEVEMENTS FOR 1981-82
VII. GOALS AND PROJECTS FOR 1982-83
VIII. RECOMMENDATIONS FOR NEEDED LEGISLATION
IX. AUDIT REPORT
I. INTRODUCTION
The Community Redevelopment Law, (Division 24, Part I, Chapter I. Article 6
Sec. 33080. of the California Health and Safety Code) requires each agency
to file an annual report with the Department of Housing and Community
Development and with the City Council.
The report shall contain:
ae
de
An independent financial audit report for the previous fiscal year
A work program and goals for the coming year
An examination of the previous year's achievements related to the
goals of the work program
Recommendation for needed legislation
The City Council is required to review the report and take appropriate
action at the first meeting of the Council which is held 21 days after
receipt of the report from the Redevelopment Agency.
The first formal report of the Agency was presented on September 8, 1982.
The audit report showing no discrepancies was appendixed on December 21,
1982 and transmitted to the City Council by Resolution No. RDA 81-15. the
report was approved by the City Council on January 18, 1982.
The Annual Report for FY 1981-82 follows the same format as the previous
year by indicating the major achievements of the Redevelopment Agency and
private developers in revitalizing the Town Center Area in accordance with
the intent and purpose of the Community Redevelopment Law.
Immeasurable contributions to the success of a redevelopment project are
the many hours of workshop sessions by the Agency to assure that policies
and programs are in the interest of the total community and the
understanding and tolerance of the business community during the periods of
construction which have caused them inconvenience.
This report would be amiss if it failed to recognize the faith of
developers and businesspersons in the economic future of the community and
the cooperation of those affected.
II. REDEVELOPMENT AGENCY REVIEW
Ao Purpose and Activities
The basic purpose and objectives of the Redevelopment Agency,
as stipulated by City Council Ordinance No. 696 adopted on
October 4, 1976, remains viable in 1981-82.
As further evidence of the intent of the Redevelopment Agency,
the following policies were adopted by the Agency on Nov. 2,
1982:
Priority for the expenditure of tax increment revenue will
be given to projects which stimulate and facilitate sales
tax generating commercial projects.
Agency funded capital improvements within public
rights-of-way (infra-structure) should be integrated with
private developments which are consistent with the
Agency's adopted redevelopment project area plans.
Agency funded capital improvements within public
rights-of-way should be prioritized and scheduled so as
not to preclude the option to finance critical non-capital
improvement projects.
Consistent with California Redevelopment Law, the Agency
will exercise its powers of eminent domain, condemnation,
or negotiated acquisition and sale of land where such
actions result in achievement of objectives set forth in
redevelopment project area plans. These powers shall only
be executed where it can be demonstrated that without
Agency participation, a development (consistent with the
objectives of the project area plan) would not otherwise
proceed.
A financial analysis will be prepared which indentifies
the most appropriate means of financing Agency projects.
The financial analysis will be prepared taking into
account State laws concerning debt (incurring debt to
receive annual tax increment) and the Agency's project
plans (level and rate of Agency expenditures).
Land use, economic base and financial feasibility studies
will be prepared for the Irvine land to determine the need
for Agency participation in development of this area.
Project area plans will be prepared for the Bonita/Bryant
area and the South Tustin area (bounded by Newport Avenue
and Freeways I-5 and 55).
A legal and financial analysis will be prepared concerning
the use of Town Center Project Area tax increment funds
for public improvements (e.g., Newport Avenue extension)
outside the project Area, but which benefit it (e.g.,
improved traffic circulation).
Personnel
William A. Huston, City manager, assumed the office of
Executive Director of the Redevelopment Agency on September 1,
1981, vice interim director, Charles R. Thayer, as approved by
Resolut-l'~No. RDA 81-10 on September 8, 1981.
Frank H. Greinke was elected to the City Council and assumed
membership on the Redevelopment Agency on April 20, 1982, vice
James B. Sharp.
The Redevelopment Agency on June 30, 1982 was comprised of the
following:
Chairman:
Members:
Richard B. Edgar
Frank Greinke
Ron Hoesterey
Ursula E. Kennedy
Don Saltarelli
Executive Director:
Treasurer:
Secretary/Clerk:
Attorney:
William A. Huston
Ron Nault
Mary Wynn
James B. Rourke
Resources & Expenditures
Fund Balance 6/30/81
$ 544,260
Revenues:
Property Tax Increment
Interest Income
$1,163,485
137,232
$1,305,717
Expenditures:
Operations $ 166,006
Capital Improvements 1,242,830
Fund Balance 6/30/82
$1,408,836
$ 441,141
(Source: Audited Financial Report 6/30/82)
Projected Revenues
Based upon approved and pending projects, revenues of the
Tustin Town Center Project are projected as follows:
Year
Revenue
1982-83 $1,277,000
1983-84 1,392,000
1984-85 1,501,000
1985-86 1,720,000
1986-87 1,873,000
1987-88 1,882,000
1988-89 1,890,000
1989-90 1,897,000
1990-91 1,903,000
1919-92 1,908,000
(Source: Katz, Hollis, Coren & Associates)
III.
duly
August
September
October
CHRONOLOGICAL HISTORY OF THE TUSTIN REDEVELOPNENT AGENCY 1981-82
Approved the FY 1981-82 Budget as proposed with amendments
deleting $84,000 for the Prospect Avenue Storm Drain and making
a total allocaton of $150,000 for Columbus-Tustin Park
development plans. (Res. No. RDA 81-9)
Approved plans and specifications for Irvine Boulevard Storm
Drain Facility No. F 07P13 and SIP14.
Accepted the sanitary sewer improvements for Second and "C"
Streets.
Approved a loan agreement with terms and conditions with the
City in the amount of $1,125,000.
Established a four year program for undergrounding utilities.
Joint public hearing opened for purpose of amending the RDA
Finance Plan and continued to August 17.
Awarded a bid in the amount of $157,630 to Desatoff
Construction Co. for the Irvine Blvd. Storm Drain, Holt to
Prospect.
Conducted a joint hearing with the City Council to amend the
RDA Finance Plan and adopted Joint Resolution 81-94.
Ordinance No. 855 was adopted amending the Financial
Limitations of the RDA Plan to authorize an annual tax
increment of $3,000,000 and authorize bonded indebtedness of
$20,000,000.
Approved "C" Street Plaza development and appropriated $50,000
for improvements.
Directed vacation of "C" Street.
Authorized by Ordinance No. 857 Agency members to receive
$30.00 per meeting attended, not to exceed four meetings per
month.
Appointed RDA Staff (Resolution RDA No. 81-10)
Approved Annual Report subject to fund audit.
Accepted the undergrounding for Utility District No. 5 (Res.
RDA 81-11)
Awarded a bid in the amount of $1,775 to M.P.A., Inc. for the
design of the E1Camino Real/Sixth Street traffic signal and
approved a supplemental budget appropriation in that amount.
November
December
February
March
April
Approved demands in the amount of $701,599.86
Approved plans and specifications for Newport Avenue Bike Trail
Berm (Res. RDA 81-12)
Adopted Redevelopment Agency Policies
Accepted the Irvine Blvd. Storm Drain improvements (Res. RDA
81-14)
Awarded a bid in the amount of $13,147.50 to Alfredo's
Excavating for Newport Avenue Bike Trail Berm Replacement.
Approved demands in the amount of $429,991.18.
Approved design plans for 160 Prospect Avenue.
Adopted a preliminary plan for the South/Central Redevelopment
Project (Res. RDA 81-13).
Approved and transmitted the Annual Report (Res. RDA 81-15).
Accepted the Main Street and 6th Street Storm Drain
improvements (Res. RDA 81-16).
Selected Berryman and Stephenson as consultants for the E1
Camino Real/Main Street improvement project.
Approved demands in the amount of $132,968.29 for Nov. and Dec.
Approved demands in the amount of $443,912.60 for Jan.
Transferred $220,000 from the E1 Camino Real Project to Segment
"B" of the Irvine Blvd. Underground Utility District No. 6.
Accepted Newport Avenue Bike Trail Berm Replacement (Res. RDA
82-1)
Accepted offer of loan from the city in the amount of $350,000
for purchase of interests in the "C" Street parking structure.
Approved plans and specifications for Central Alley
improvements.
Appropriated $14,000 for Prospect Street improvements.
Received the preliminary E1 Camino Real Design Plan and
approved the plans, following a workshop, with modifications.
Approved demands in the amount of $38,186.07 for Feb.
Approved a bid in the amount of $80,741.58 to Porter
Construction Co. for central alley improvements.
Approved plans and specifications for E1Camino Real/Sixth
Street traffic signal (Res. RDA 82-3).
Ma~
,June
Retained Katz, Hollis, Coren & Associates, Inc. as financial
consultants to the RDA.
Approved demands in the amount of $386,459.75 for March.
Aproved demands in the amount of $23,914.70 for April.
Awarded a bid in the amount of $49,428 to W.R. Hahn for the E1
Camino Real/Sixth Street Signal.
Approved plans and specifications for E1Camino Real
Improvement Project (Res. RDA 82-4)
Approved demands in the amount of $3,467.35.
Deferred further action on the South/Central project until
receipt of the financial consultant's report.
The loan agreement with the City Council approved in February
1982 was increased by $100,000 for a total loan of $450,000 for
FY 1981-82, subject to terms and conditions.
IV.
FI/~OR PUBLZC PROJECTS WITHIN REDEVELOPMENT AREA (1981-4)2)
Street Projects
Commenced the E1Camino Real Improvement Project
Completed improvements of the centralcity alleys
Traffic Signals
E1 Camino Real and Sixth Street
Beautification
Reconstructed Newport Avenue Bike Trail Berms.
Participated in the development of the "C" Street Plaza
Flood Control Projects
Irvine Blvd. Storm Drain Facility No. FO7P13 and SIP14
Main Street and 6th Street Storm Drains *
Undergrounding of Utilities
Completed the undergrounding for Utility District No. 5 (El Camino
Real) *
Sanitary Sewers
Completed Sanitary Sewer Improvements for Second and "C" Streets *
Parking Facilities
Participated with Gfeller Development Co. in the construction of the
"C" Street Parking Structure
* Carry-over projects from previous years.
V. 14~OR PRIVATE PRO~ECTS WITHIN THE REDEVELOP#ENT AREA EXCEEDING
$100,000 PERNIT VALUE (1981-82)
Office Buildings
Gfeller Development
Kornwasser
Prime Construction
Spirit Development
O'Connor
Address
210-250 W. Main
730 E1Camino
150 E1Camino
145 Main
160-190 Prospect
Permit Value
$ 1,900,400
1,049,515
1,300,000
205,038
600,000
Motel
Bharat Gala
(14 unit addition)
750 E1Camino
144,350
Parking Structure
Gfeller/City
445 "C" Street
700,000
VI. GOJ)J.S /)lid AI;HIEVF. I~ENTS FOR IOB1--liZ
A primary goal of the 1981-82 FY was t~ provide public parking
accommodations in the Town Center Area. This goal was achieved by the
participation of the RDA with the Gfeller Development Corporation in the
construction of a parking facility on "C" Street.
The objective of creating public parking facilities northerly of Main
Street has not been achieved but remains a viable project.
Design plans were approved, contracts awarded, and construction is underway
on the E1 Camino Real Project, bringing to fruition the public improvement
plans for the E1 Camino Real area.
Recreation Systems were retained in January to prepare a design plan for
Columbus Tustin Park and a citizen's Committee was appointed. Plans are
now in progress in accordance with the 1981-82 goals.
Design plans were approved, contracts awarded, and construction completed
for the improvement of alleys in the Town Center Area.
By adoption of Ordinance No. 855, the Redevelopment Plan was amended to
increase the limitation on tax increment revenues and bonded indebtedness
to carry out the objectives of the plan.
Private redevelopment was encouraged, and in the presence of an economic
and building decline, privat~ redevelopment accounted for a substantial
increase of approximately $4,000,000 in land values from 1981-82 to
1982-83.
With the exception of providing public parking facilities northerly of Main
Street, all objectives of FY 1981-82 were accomplished by the Town Center
Redevelopment Agency.
VII. GOALS AND PROdECTS FOR FY 1982--~3
The Redevelopment Agency will determine the feasibility of issuing tax
allocation bonds for the purpose of financing public improvements and
aiding private developers in the acquisition and development of blighted
properties.
Budgeted projects for FY 1982-83, including carry-over projects from
previous years, include:
E1 Camino Real Signing $ 10,000 *
E1Camino Real Furniture 40,000 *
Irvine Blvd. Center Island Landscape 55,600
Columbus-Tustin Park Design 83,000
E1Camino Real Reconstruction 1,230,219 *
Prospect Avenue Widening 14,000
Irvine Blvd./Fashion Lane traffic signal 33,600 *
E1Camino Real/6th Street traffic signal 53,100 *
First and Prospect traffic signal 55,000 **
Total funds appropriated for Capital Improvements for FY 1982-83 is
$2,296,764.
In addition to the current and approved projects, the Redevelopment Agency
has established a list of priorities for the expenditure of proceeds from
the sale of tax allocation bonds. Priorities as adopted by the
Redevelopment Agency on September 20, 1982 are as follows:
2.
3.
4.
General Property Acquisition for Resale - $2,000,000;
Property Acquisition for Sr. Citizen Housing - $200,000;
Columbus Tustin Community Center - $1,000,000;
Underground Utilities for the specific area bounded by Holt, Irvine
and Newport triangle and continue southerly on Newport to Larwin
Square - $750,000;
Additional Parking Structure in the Downtown Area - $1,000,000;
Drilling and installation of a well for the water system and
replacement of undersized and/or deteriorated water main lines;
$500,000; and
RepaJ~nent of Debt to City of Tustin - $1,125,000.
Total - Approximately $6.6 million
The design study for Columbus Tustin Park will be completed during this
year and commitments will be made for the development of the park and its
facilities.
Further consideration will be given to the South/Central Redevelopment
Project upon receipt of financial report and determination of financial
feasibility.
* Carry-over projects
** Subject to fund availability
VIII. RECI)I~EIIDATIONS FOR I~EDED LEGISLATION
Experiences of smaller cities and projects has indicated that redevelopment
with tax increment financing is impractical unless there are large
commercial developments to create substantial tax revenues. In addition,
the demands of other taxing agencies for a portion of the tax increment,
which they did not assist in creating, further depletes the revenue
available to carry out the objectives of redevelopment.
The numerous bills that have been considered by the California Legislature
that would restrict the authority and disperse the tax increment funds
further defeats the incentive and purpose of redevelopment.
It is proposed that Section 33354.4 of the Health and Safety Code be
amended to read:
"33354.4 No plan is required to be submitted to a fiscal review committee
where--~-~T the affected taxing jurisdictions are governed by the sme
legislative body as the redevelopment agency or where any project is
comprised of 904 or more residential land use area with a ~rojected average
annual tax increment of not more than two million dollars.
It is further recommended that legislative proposals to amend the
California Redevelopment Law do not divert the tax increment revenues to
finance other than redevelopment programs.
I:X. AUDI'T REPORT
_ imonls
oreland
610 NEWPORT CENTER DRIVE. SUITE 1325
NEWPORT 8EACH. CALIFORNIA 92660
(714) 640-1333
September 28, 1982
The Board of Directors of the
Tustin Community Redevelopment Agency
We have examined the balance sheet of the Tustin Community Redevelopment Agency
at June 30, 1982, and the related statement of revenues, expenditures, and
changes in fund balance-budget and actual for the year then ended. Our
examination was made in accordance with generally accepted auditing standards
and, accordingly, included such tests of the accounting records and such other
auditing procedures as we considered necessary in the circumstances.
In our opinion, the financial statements referred to above present fairly the
financial position of the Tustin Community Redevelopment Agency at June 30, 1982,
and the results of its operations for the year then ended, in conformity with
generally accepted accounting principles applied on basis consistent with that
of the preceding year.
Tustin Community Redevelopment Agency
Balance Sheet
June 30, 1982
Governmental
Fund Type
Capital Projects
Account Group
General Long-Term
Debt
Assets
Cash and short-term
investments
Taxes receivable
Interest receivable
Amount to be provided for
payment of long-term debt
Total Assets
$2,079,672
17,231
38,437
$2,135,340
$450,000
$450,000
Totals
(Memorandum Only)
1982 1981
$2,079,672 $1,537,711
17,231 150,777
38,437 4,986
450,000
$2,585,340
$1,693,474
Liabilities and Fund Equity
Liabilities:
Accounts payable
Due to City of Tustin
Loans and accrued interest
payable to City of
Tustin {Note 2}
$ 20,537
45,462
1,178,200
1,244,199
Total Liabilities
Fund Equity:
Fund balance - designated
for capital outlay
891,141
Total Liabilities and
Fund Equity $2,135,340
$450,000
450,000
$450,000
$ 20,537 $ 2,818
45,462 21,396
1,628,200 1,125,000
1,694,199 1,149,214
891,141 544,260
$2,585,340
$1,693,474
See Accompanying Notes to Financial Statements.
Tustin Community Redevelopment Agency
Statement of Revenues, Expenditures, and Changes in Fund Balance -
Budget and Actual
For the Year Ended June 30, 1982
1982
Budget Actual
Over
(Under)
Budget
Revenues:
Tax increments $ 921,688 $1,110,858 $ 189,170
Interest earned 16,000 137,232 121,232
Other taxes 55,000 57,627 2,627
Total Revenues
Expenditures:
Administration
Capital expenditures
Total Expenditures
Excess of Revenues Over
(Under) Expenditures
Other Financing Sources:
Long-term loan from City of
Tustin
Excess of Revenues and
Other Financing Sources
Over (Under) Expenditures
1981
Actual
$704,507
76,144
53,204
992,688 1,305,717 313,029 833,855
109,832 166,006 56,174 44,018
2,648,118 1,242,830 (1,4Q5,288) 765,263
2,757,950 1,408,836 (1,349,114) 809,281
Fund balance,
beginning of year
(1,765,262) (103,119) 1,662,143 24,574
Fund balance,
end of year
450,000 450,000
(1,765,262) 346,881 2,112,143 24,574
544,260 544,260 519,686
$(1,221,002) $ 891,141 $ 2,112,143 $544,260
See Accompanying Notes to Financial Statements.
Tustin Community Redevelopment Agency
Notes to Financial Statements
June 30, 1982
1. Sun~ary of Significant Accounting Policies
Description of Fund and Account Group
The accounting records of the Agency are organized in a capital projects fund
which is used for the receipt and disbursement of monies used for financing
capital expenditures.
The General Long-Term Debt Account Group is used to record the outstanding
balance of loans to the City of Tustin due beyond one year.
Basis of Accounting
The Agency's capital projects fund is maintained on the modified accrual 6asis
of accounting.
Cash and Short-Term Investments
The Agency pools idle cash with the City of Tustin for the purpose of increasing
income through investment activities. Investments are carried at cost, which
approximates market value.
Appropriations and Encumbrances
Unexpended and unencumbered appropriations of the Agency automatically lapse at
the end of the fiscal year.
Budgetary Practices
Each year the Agency Board adopts a budget which provides for the operations
of the Agency. Budgets are prepared on the modified accrual basis of
accounting. An encumbrance system is utilized to assist in controlling
expenditures and enforcing revenue provisions. The Agency Board anticipated
loans from the City of Tustin to finance the budgeted deficit.
Administrative Charges From the City of Tustin
The Agency was charged approximately $43,000 for administrative costs for the
fiscal year ended June 30, 1982 by the City of Tustin. These charges were for
salaries and supplies paid by the City for the Agency. Additionally, $53,200
of interest was charged by the City to the Agency for the fiscal year ended
June 30, 1982 on the loans payable to the City.
Tustin Community Redevelopment Agency
Notes to Financial Statements {Cont.}
June 30, 1982
Loans and Accrued Interest Payable to City of Tustin
Loans and accrued interest payable to the City of Tustin at June 30, 1982 were
as follows:
Included in the capital projects fund:
8% Loan Payable
Accrued Interest
Included in long-term debt:
12% Loan Payable
$1,125,000
53,200
1,178,200
450,O0O
$1,628,200
The 8% loan is payable on demand while the 12% loan is payable within three
years. Both loans are payable from property tax increments. If no funds
become available to repay the loans and accrued interest, the loans and
accrued interest are forgiven and need not be repaid to the City.