HomeMy WebLinkAbout09 MEASURE M2 FAIRSHARE ANNUAL EXPENDITURE REPORTQTY O
AGENDA REPORT
MEETING DATE: DECEMBER 20, 2016
TO: JEFFREY C. PARKER, CITY MANAGER
FROM: SEAN TRAN, ACTING FINANCE DIRECTOR
9
Agenda Item
Reviewed:
City Manager r—�e
Finance Director
SUBJECT: MEASURE M2 FAIRSHARE ANNUAL EXPENDITURE REPORT
SUMMARY:
The Local Transportation Authority Ordinance No. 3 requires the City to adopt an annual
Expenditure Report to account for the Net Revenues, developer/traffic impact fees, and
funds expended by the City which satisfy the Maintenance of Effort (MOE). The Orange
County Transportation Authority (OCTA) established the MOE benchmark in conjunction
with passage of the original Measure M. MOE is a requirement that the City expend local
funds on transportation related projects each fiscal year in order to be eligible to receive
Measure M2 Fairshare funds; the City's required MOE expenditure is $1,222,756.
RECOMMENDATION:
It is recommended that the Tustin City Council Adopt Resolution No. 16-77, adopting the
Measure M2 Expenditure Report for Fiscal Year 2015-2016 (attached) and direct staff to
file the report with the Orange County Transportation Authority.
FISCAL IMPACT:
There is no fiscal impact associated with this Agenda Item other than staff time.
CORRELATION TO THE STRATEGIC PLAN:
Filing the Measure M2 Fairshare Annual Expenditure Report contributes to the City's
Strategic Plan Goal C, by ensuring that the City adheres to the Local Transportation
Authority Ordinance Number 3 and continues to receive Measure M2 Fairshare funds.
Measure M2 Fairshare Expenditure Report Page 2
December 20, 2016
BACKGROUND:
Voters approved the renewed Measure M (referred to as Measure M2) on November 7,
2006. Measure M2 is a 30 -year, multi -billion dollar program extension of the original
Measure M (1991-2011) with a new slate of projects and programs that's managed by
OCTA. With passage of Measure M2, additional eligibility requirements must be
established and maintained by the City in order for the City to receive Measure M2
Fairshare funds, which represent a proportionate share of the 112% sales tax.
The Local Transportation Authority Ordinance No. 3 requires the City to adopt an annual
Expenditure Report to account for Measure M2 Fairshare, other Measure M2 funding
(includes Senior Mobility program), developer/traffic impact fees, and funds expended by
the City which satisfy MOE. The Annual Expenditure Report must be adopted by the City
Council and submitted to OCTA by the end of six (6) months following the end of the
City's fiscal year.
The Measure M2 Expenditure Report for Fiscal Year 2015-2016 is attached to this
agenda report. For Fiscal Year 2015-2016, the City received $1,453,060 in M2 Fairshare
revenues for the period of July through June 2016. The City expended $2,673,270 in
Measure M2 sources during Fiscal Year 2015-2016. These expenditures include
$2,527,673 in Fairshare funds (includes interest) for various projects (traffic signal
improvements, pedestrian enhancements, catch basin inserts, etc.). The Measure M2
program requires that interest earned by Fairshare allocations needs to be expended in
the same manner and under the same time constraints as regular Fairshare allocations.
Therefore, interest earnings are expended prior to regular Fairshare allocations. The City
expended $2,245,527 in Fiscal Year 2015-2016 which satisfies Measure M2 MOE
requirements. A majority of the MOE expenditures were for projects in Tustin Legacy.
The ending fund balance for the Measure M2 fund is $3,832,940.
� �� - � � � /�,� � r! Vii' ✓� 4L �' L�'
Sean Tran Glenda Babbitt
Acting Finance Director Management Analyst I
Attachments: Measure M2 Expenditure Report for Fiscal Year 2015-2016
Resolution No. 16-77
RESOLUTION NO. 16-77
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
TUSTIN, CALIFORNIA, THE ANNUAL MEASURE M2
FAIRSHARE EXPENDITURE REPORT FOR FISCAL YEAR
2015-2016
WHEREAS, Local Transportation Authority Ordinance No. 3 requires local
jurisdictions to adopt an annual Expenditure Report to account for Net Revenues,
developer/traffic impact fees, and funds expended by local jurisdictions which satisfy the
Maintenance of Effort requirements; and
WHEREAS, the Expenditure Report shall include all Net Revenue fund balances,
interest earned and expenditures identified by type and program or project; and
WHEREAS, the Expenditure Report must be adopted and submitted to the Orange
County Transportation Authority each year within six months of the end of the local
jurisdiction's fiscal year to be eligible to receive Net Revenues as part of Measure M2.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Tustin,
does hereby inform Orange County Transportation Authority that:
a) The Measure M2 Expenditure Report is in conformance with the Measure M2
Expenditure Report Template provided in the Renewed Measure M Eligibility
Guidelines and accounts for Net Revenues including interest earned, expenditures
during the fiscal year and balances at the end of fiscal year.
b) The Measure M2 Expenditure Report is hereby adopted for the City of Tustin.
PASSED AND ADOPTED at a regular meeting of the City Council of the City of Tustin,
California, held on the 20th day of December, 2016.
DR. ALLAN BERNSTEIN
Mayor
ATTEST:
ERICA RABE,
City Clerk .
STATE OF CALIFORNIA )
COUNTY OF ORANGE ) SS
CITY OF TUSTIN }
1, Erica Rabe, City Clerk and ex -officio Clerk of the City Council of the City of Tustin,
California, do hereby certify that the whole number of the members of the City Council
of the City of Tustin is five; that the above and foregoing Resolution No. 16-77 was duly
passed and adopted at a regular meeting of the Tustin City Council, held on the 20th day
of December, 2016, by the following vote:
COUNCILMEMBER AYES:
COUNCILMEMBER NOES:
COUNCILMEMBER ABSTAINED:
COUNCILMEMBER ABSENT:
ERICA RABE
City Clerk
City of Tustin
M2 Expenditure Report
Fiscal Year Ended June 30, 2816
Beginning and Ending Balances
Description
Line No.
Amount
Balances at Beginning of Fiscal Year
M2 Fairshare1
$ 3,349,889
M2 Fairshare Interest..-._.-._._.__,..._..,._.._._.,,
2 _._.:.
.....:....__ ...___..__
$ -
W2 CTFP3
$ (68,415)
M2 CTFP Interest
W .4..._
$— -
Other M2 Funding
5
$ 182,465
Other M2 Interest
6
$
Other*
7
$ 111,565
Balances at Beginning of Fiscal Year (Sum Lines 1 to 7)
8
$ 3,575,504
Monies Made Available During Fiscal Year
9
$ 2,930,706
Total Monies Available (Sum Lines 8 & 9)
10
$ 6,506,210
Expenditures During Fiscal Year
11
$ 2,673,270
Balances at End of Fiscal Year
M2 Fairshare
12
$ 2,291,231
M2 Fairshare Interest
13
$ -
_....._...... ... _ -------
M2 CTFP
14
�_...
$ 471,585
M2 CTFP Interest
15
$ 5,929
Other M2 Funding
16
$ 1,044,896
Other M2 Interest
17.,..........._.._...---..,_„�.,...
$ 9,347
.Other*
18
$ 9,952
Emma
* Please provide a specific description
* - Other amount is assoicated with State and Local Partnership Program payments.
CTFP - Comprehensive Transportation Funding Programs
Schedule 1
City of Tustin M2 Expenditure Report Schedule 2
Fiscal Yealr Ended lune 30, 2016
Sources and Uses
Description
Line No.
Amount
Revenues:
Project Description
... -....-...... ..................
$ 1,453,060
--.......-....-.-..-
...............................................................................................................................
`M2 Faiirshare1
.. .
.....-...4.......................................................................................... ....
W112 Fairsh,., est
Interest
2
$15,955
.are
_M2 CTFP (Project 0..-_.-_.-.
......................---...........................
3
$ 540,000
- .......................................................
CM2 CTFP Interest
4
$5,929
s..... ..................................... ..................... .........._....._...,.........,...........,,......-._.........................-----....._.--.......................
:either M2 Fundings' .............
...-..-P........................................--..._...-_....--......_................._....__-__.._....
5
905,816.
......................................
:tither M2 Interest
6
$ 9,946
Qther............................--•--------.._................................................................................I..
Transit Extensions to Metrolink
S
TOTAL REVENUES (Sum lines 1 to 7)
8
$ 2,930,706
Expenditures:
T
$
9
..... ..
2,511,718
.._...._...... .....
M12 Fairshare
... .
.........L .................,..,.-....-............ „.............................................................-•-----...........
M2 Fairshare Interest
...------_............-........................................--------------------------------•----------..._.......................................................
10
$ 15,955
.........................
M2 CTFP (Project 0)
11
$ -
....._...r...._............................................_.................................,..................................................................................................
M2 CTFP interest
12
$ -
other M2 Fundin(...........................................................................................
ti:�.........��..
43,385
=Other M2 Interest
_.....................
14
$ 599
.................................................................................................................
:tither
15
.......................-.....
$ 101,613
TOTAL EXPENDITURES (Sum lines 9 to 15)
16
$ 2,673,270
TOTAL BALANCE (Subtract line 16 from 8)
17
$ 257,436
*Expenditure is associated with the State and Local Partnership Program for the Warner Ave extension project
"• Please provide breakdown of "Other M2 Funding". Other M2 Funding includes funding received and/or funds expended by Local Agencies from any other
M2 program besides Project O (Regional Capacity Program) and Project Q (Local Fair Share Program).
Revenues
Project Description
Project
Amount
Interest Total
Freeway Environmental Mitigation
A -M
$
- $
$ -
Regional Traffic Signal Synchronization Program
P
$
$
-
High Frequency Metrolink Service
R
$
$
$ -
Transit Extensions to Metrolink
S
$
$
$
Convert Metrolink Stations) to Regional Gateways that connect Orange County
with High -Speed Rail Systems
T
$
$
S -
Senior Mobility Program or Senior Non -Emergency Medical Program
U
$
54,585 $
594 $ 55,184
Community Based Transit/Circulators
V
S
- $
$ -
Safe Transit Stops
W
$
- $
- $ -
Water Quality Program
X
$
851,,231 S
9,347.00 $ 860,578
Total $ 905,816 $ 4,946 $ 915,762
Expenditures
Project description
Project
Amount
Interest Total
Freeway Environmental Mitlgation
A -M
$
$
$ -
Regional Traffic Signal Synchronization Program
P
$
$
$ -
High Frequency Met,rof nk Service
R
$
- $
- $ -
Tran Sit ExtenSion5toMetro4nk
5
$
$
- $ -
Convert Metrolink Station(s) to Regional Gateways that connect Orange County
with High -Speed Raid Systems
T
$
$
- $ -
Senior Mobility Program or Senior Non -Emergency Medical Program
U
$
43,385.00 $
599.00 $ 43,994.00
Community Based Transit/Circulators
V
$
5
$ -
Safe Transit Stops
W
$
$
- $
Water Quality Program
X
$
$
- $ -
Total $ 43,395.00 S 599.00 $ 43,94341.00
c�
{w
A
Il
N
N
dpi _ i OLi iQf
:LpiNiiZ pp LOELO
LA
m
h
y
F,
m
nErS _ ✓iE =LA
Ln: d:
O'E :M: 00 ko
V1
O
m
MEAL; i N :N
i/F
i/T: N:Vi:tA: yT:4A: t/�5V►f of
{/?•VF:tA: V1•V}: Ui'. VL
VL
Ni ;N
`•i" €�'
iu'1
�' of o�
A
t;
o0
Q
iA;iA�
:U1:
ih
NLn
C1
D1
Ln
w 40
H
C
Q
tVl
p
:�j
p
M
m
T
L
-
N
06 +.
-
G-
N +�+
C C
L
-
�
G
rLL
V
N
iA
m
�E
O1
Ln
m
�rQ1 n
;LA: M: ;e•1 W��
ami
h
rl ; N
-4
to
LA
:d:N:i? LA:
;LA: J: ;aa;
.••f
LV
�'•1: N':
N
N
N
�:
N
N
L.
a Y
C
M: N; LA? LAC-4
ry:d; : LDp :Lb
LA:
:a,; app
LD
Li
o
O: N: i N: :H
O
M
rw : a t : LDdi
O
Lo
go
CL
N': ryry
M
+
N: N"
N
co
ry
L!'1�:OCU
SCU
Li
cp : : yD
M: N;
N
NEM:Y Ln:i W: P- 00 01 �0
.•� N`Mi a`Ln; Loih
00
t+:
y❑
L: : ❑: :Wi�
E .: : �:3c:
A:
G'
y%j
y,} }+ N.Y.
. L�. V: QE �:my :• ti:
�M
7:r: f0.
QI
M:�O: ' C; C:
1ruo) i
91—i CIV
:Q:VI:LA:QE C
N
City of Tustin
M2 Expenditure Report
Fiscal Year Ended June 30, 2016
Fairshare Project List
PROJECT NAME
Battery backup at existing traffic
.system installations
gnal ___...._
Traffic sicontrollerequrp
wmenu
. pgrades and reel
Jamboree Rd, Warner Ave, and Tustin Ave_ signal syn(
New ort.Avenue signal synchronization
Ciytywide Installation of Catch Basin BMPs
...._..........._.................__.........-..._........._............................_......._............_...._.............
Biofiltration retrofit -various
Annu-a-i ajor pavement maintenance „ „r
Annual major pavement maintenance m
Annual maiorpavement maintenance
Bank._:._:..._......._Cha �eS........._....�......._......_......__.._...........-........_.�......�........
Seroice..........ar........._........n..............................._...__...................._...,........
Direct charge for labor assaciated with these Project!
Schedule 4
AMOUNT EXPENDED
$6,573.96
:ements _$28,985
ronization $8,131
_............._.........-............... ........... ,.........
576.451
545
541
472
$ 2,527,673.41
City of Tustin
M�2 Expenditure Report
Fiscal Year Ended June 30, 2016
Signature Page
I certify that the interest earned on Net Revenues allocated pursuant to the Ordinance shall be expended only for
those purposes for which the Net Revenues were allocated and all the information attached herein is true and
accurate to the best of my knowledge:
Sean Tran
Acting Director of Finance (Print Name)
��-Oa4�
DireCtor of Finance Signature
IZ 6
Date