HomeMy WebLinkAbout05 MEASURE M2 FAIRSHARE ANNUAL EXPENDITURE REPORTMEETING DATE: DECEMBER 3, 2019
TO: MATTHEW S. WEST, CITY MANAGER
FROM: JOHN A. BUCHANAN, FINANCE DIRECTOR
SUBJECT: MEASURE M2 FAIRSHARE ANNUAL EXPENDITURE REPORT
SUMMARY:
The Local Transportation Authority Ordinance No. 3 requires the City to adopt an annual
Expenditure Report to account for the Net Revenues, developer/traffic impact fees, and
funds expended by the City, which satisfy the Maintenance of Effort (MOE). The Orange
County Transportation Authority (OCTA) established the MOE benchmark in conjunction
with passage of the original Measure M. MOE is a requirement that the City expend local
funds on transportation related projects each fiscal year in order to be eligible to receive
Measure M2 Fairshare funds; the City's required MOE expenditure is $1,455,691.
RECOMMENDATION:
It is recommended that the Tustin City Council Adopt Resolution No. 19-60, adopting the
Measure M2 Expenditure Report for Fiscal Year 2018-2019 (attached), and direct staff to
file the report with the Orange County Transportation Authority.
FISCAL IMPACT:
There is no fiscal impact associated with this Agenda Item other than staff time.
CORRELATION TO THE STRATEGIC PLAN:
Filing the Measure M2 Fairshare Annual Expenditure Report contributes to the City's
Strategic Plan Goal C, by ensuring that the City adheres to the Local Transportation
Authority Ordinance Number 3 and continues to receive Measure M2 Fairshare funds.
BACKGROUND:
Voters approved the renewed Measure M (referred to as Measure M2) on November 7, 2006.
Measure M2 is a 30 -year, multi -billion dollar program extension of the original Measure M
(1991-2011) with a new slate of projects and programs that's managed by OCTA. With
passage of Measure M2, additional eligibility requirements must be established and
maintained by the City in order for the City to receive Measure M2 Fairshare funds, which
represent a proportionate share of the 1/2% sales tax.
Measure M2 Fairshare Expenditure Report
December 3, 2019
Page 2
The Local Transportation Authority Ordinance No. 3 requires the City to adopt an annual
Expenditure Report to account for Measure M2 Fairshare, other Measure M2 funding
(includes Senior Mobility program), developer/traffic impact fees, and funds expended by the
City which satisfy MOE. The Annual Expenditure Report must be adopted by the City Council
and submitted to OCTA by the end of six (6) months following the end of the City's fiscal
year.
The Measure M2 Expenditure Report for Fiscal Year 2018-2019 is attached to this agenda
report. For Fiscal Year 2018-2019, the City received $1,673,465 in M2 Fairshare revenues
for the period of July 2018 through June 2019. The City expended $2,429,389 in Measure
M2 sources during Fiscal Year 2018-2019. These expenditures include $1,495,635, in
Fairshare funds (includes interest) for various projects (traffic signal improvements,
pedestrian enhancements, catch basin inserts, etc.). The Measure M2 program requires
interest earned by Fairshare allocations to be expended in the same manner and under the
same time constraints as regular Fairshare allocations. Therefore, interest earnings are
expended prior to regular Fairshare allocations. The City expended $8,564,085 from various
funds (including General Fund) in Fiscal Year 2018-2019, which satisfies Measure M2 MOE
requirements. A majority of the MOE expenditures were for projects in Tustin Legacy. The
ending fund balance for the Measure M2 fund is $5,378,783.
✓r^� c0_p�
,/Jo n A. Buchanan Sean Tran
finance Director Deputy Director of Finance — Admin Services
I;
RESOLUTION NO. 19-60
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
TUSTIN, CALIFORNIA, CONCERNING THE MEASURE M2
EXPENDITURE REPORT FOR THE CITY OF TUSTIN,
CALIFORNIA.
WHEREAS, local jurisdictions are required to meet eligibility requirements and
submit eligibility verification packages to the Orange County Transportation Authority in
order to remain eligible to receive M2 funds; and
WHEREAS, local jurisdictions are required to adopt an annual Expenditure Report
as part of one of the eligibility requirements; and
WHEREAS, local jurisdictions are required to account for Net Revenues,
developer/traffic impact fees, and funds expended by local jurisdictions in the Expenditure
Report that satisfy the Maintenance of Effort requirements; and
WHEREAS, the Expenditure Report shall include all Net Revenue fund balances,
interest earned and expenditures identified by type and program or project; and
WHEREAS, the Expenditure Report must be adopted and submitted to the Orange
County Transportation Authority each year within six months of the end of the local
jurisdiction's fiscal year to be eligible to receive Net Revenues as part of M2.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Tustin,
California does hereby inform the Orange County Transportation Authority that:
a) The M2 Expenditure Report is in conformance with the template provided in the
Measure M2 Eligibility Guidelines and accounts for Net Revenues including
interest earned, expenditures during the fiscal year and balances at the end of
the fiscal year.
b) The M2 Expenditure Report is hereby adopted by the City of Tustin, California.
c) The City of Tustin Finance Director is hereby authorized to sign and submit the M2
Expenditure Report to the Orange County Transportation Authority for the fiscal
year ending June 30, 2019.
Resolution No. 19-60
Pg. 1
PASSED, APPROVED, AND ADOPTED at a regular meeting of the City Council of the
City of Tustin, California, held on the V day of December, 2019.
CHARLES "CHUCK" E. PUCKETT,
Mayor
ATTEST:
ERICA N. YASUDA,
City Clerk
Resolution No. 19-60
pg. 2
STATE OF CALIFORNIA )
COUNTY OF ORANGE ) SS
CITY OF TUSTIN )
I, Erica N. Yasuda, City Clerk and ex -officio Clerk of the City Council of the City of
Tustin, California, do hereby certify that the whole number of the members of the City
Council of the City of Tustin is five; that the above and foregoing Resolution No. 19-60
was duly passed and adopted at a regular meeting of the Tustin City Council, held on
the 3rd day of December, 2019, by the following vote:
COUNCILMEMBER AYES:
COUNCILMEMBER NOES:
COUNCILMEMBER ABSTAINED.-
COUNCILMEMBER
BSTAINED:COUNCILMEMBER ABSENT:
ERICA N. YASUDA
City Clerk
Resolution No. 19-60
pg. 3
City/County of
M2 Expenditure Report
Fiscal Year Ended June 30, 2019
Beginning and Ending Balances
Schedule 1
Description
Line
Linn
Amount
Interest
I
Balances at Beginning of Fiscal Year
A -M'; Freeway Environmental Mitigation
1
$
-
O ;Regional Capacity Program (RCP)
2
$
734,498
$
-
P Regional Traffic Signal Synchronization Program (RTSSP)
3
$
-
$
-
Q ;Local Fair Share
4
$
2_,871,418
$
3.2,657
;High Frequency Metrolink Service
5-
_11
S ;Transit Extensions to Metrolink
6-
T Convert Metrolink Station(s) to Regional Gateways that
7
$
$
connect Orange County with High -Speed Rail Systems
:Senior Mobility Program or Senior Non -Emergency Medical
8
$
59,113
$
4,158
'Program
V Community Based Transit/Circulators
9
$
(44,871)
$
-
W Safe Transit Stops
10
$
-
$
-
X ; Environmental Cleanup Program (Water Quality)
11
$
2,258,877
$
10,434
:Other*
12
$
(1,011,515)
$
-
Balances at Beginning of Fiscal Year
13
$4,867,520
---— — -----
$
47,249
-----._ -
:Monies Made Available During Fiscal Year
14
$
2,465,961
$
104,130
Total Monies Available (Sum Lines 13 & 14)
15
$
7,333,481
$
151,379
Expenditures During Fiscal Year
16
$
3,653,904
$
151,379
Balances at End of Fiscal Year
A -M ' Freeway Environmental Mitigation
17
$
-
$
-
O 'Regional Capacity Program (RCP)
18
$
756,892
$
-
P Regional Traffic Signal Synchronization Program (RTSSP)
19
$
-
$
-
Q ,Local Fair Share
20
$
3,153,163
$
-
R High Frequency Metrolink Service
21
$
-
$
-
5 Transit Extensions to Metrolink
22-
T Convert Metrolink Station(s) to Regional Gateways that
23
$
$
connect Orange County with High -Speed Rail Systems
-
-
U Senior Mobility Program or Senior Non -Emergency Medical
24
$
77,377
$
Program
V Community Based Transit/Circulators
25
$
-
$
-
W Safe Transit Stops
26
$
-
$
-
X Environmental Cleanup Program (Water Quality)
27
$
2,079,554
$
-
Other*
28
$
(2,387,409)
$
-
* Please provide a specific description
* Other amount is associated with State and Local Partnership Program payments.
**Expenditures for Project V were miscategorized as Project O expenditures thereby resulting in the differing
beginning balances from the prior FY ending balances.
City/County of M2 Expenditure Report Schedule 2
Fiscal Year Ended June 30, 2019
Sources and Uses
Description
in
Amount
Interest
Revenues:
1
-$
-
-$
-
A_M:Freeway Environmental Mitigation
-------------------•--------------------------.._...-
O :Regional Capacity Program (RCP)
2
---------_
$
----
684,682
30,192
P ; Regional Traffic Signal Synchronization Program (RTSSP)
3
$
-
$
..................
-
Q Local Fair Share
'
4
$
1,673,465
$
71,258
--------------- ----------------------- ..
R ;High Frequency Metrolink Service
_ _ 5 _
---------
-
...
-
5 :Transit Extensions to Metrolink
..---------------------------------•----.._...-----....•-•-••••.......-----•...._..
_
6
............................
$
-
$
...................
-
:Convert Metrolink Station(s) to Regional Gateways that connect
T
7
$
_
$
:Orange County with High -Speed Rail Systems
U ;Senior Mobility Program or Senior Non -Emergency Medical Program
8
$
62,943
$
2,680
V :Community Based Transit/Circulators
9
$
44,871
$
-
------------ --- ------------------- ---- -------------- -
W :Safe Transit Stops
10
$
--------
-
.....----......
$
,. ........ .•. --•-•......................
X : Environmental Cleanup Program (Water Quality)
----------------....---•
11
$
__.....-•--•-
-
.................
$
-
:Other*
........................................
12
$
-
$
-
TOTAL REVENUES (Sum lines 1 to 12)
13
$
2,465,961
$
104,130
Expenditures:
14$
-
$
A -M1. ; Freeway Environmental Mitigation
............................................................................
O :Regional Capacity Program (RCP)
-.................... .---------------------------------------------------------
-•--•-••
15
--------
...................
$
------
-662,288
-----•---
...................
$
------------------
30,192
P :Regional Traffic Signal Synchronization Program (RTSSP)
16
$
$
-
.._.......
Q ;Local Fair Share
$
...........
$
iks-
10-----
R : High Frequency Metrolink Service
--
18
$
------ ---
-
$
-
•, - - .-- -----------------------------------------
S ;Transit Extensions to Metrolink
............ ------------------------------------------------------------------
19
............................
$
- ----------
-
--------•-----
$ -
-.------------.
:Convert Metrolink Station(s) to Regional Gateways that connect
T
-
:Orange County with High -Speed Rail Systems
-,
20
$
-
$
-
--
U ;Senior Mobility Program or Senior Non -Emergency Medical Program
21
$
44,679
$
6,838
V : Community Based Transit/Circulators
22
$
$
-
-----------••......-•
W :Safe Transit Stops----
23
$
-
------------------
$
-
--•----------------- ------ -
X ;Environmental Cleanup Program (Water Quality)
24
-..
$
-
------ 3
-
$
-
10,434
; Other*
25
$
1,375,894
$
-
TAL EXPENDITURES (Sum lines 14 to 25)
26
$
3,653,904
$
151,379TAL
FBALANCE (Subtract line 26 from 13)
27
$
(1,187,943)
$
(47,249)
* Please provide a specific description
FY 16/17 Major Pavement Maintenance - $650 - Gas Tax Funding
FY 17/18 Major Pavement Maintenance - $99,700 - Gas Tax Funding
FY 18/19 Major Pavement Maintenance - $29,662 - Gas Tax Funding
Newport Ave Rehabilitation from 1-5 and Holt - $65,917 - S133 Funding
Newport Ave Rehabilitation from Sycamore and 1-5 - $65,917 - SB3 Funding
Del Amo Ave and Newport Ave Improvements - $260 - Gas Tax Funding
Median Landscape Rehabilitation - $838,898 - Gas Tax Funding
Lansdowne/Valencia Traffic Signal Improvements - $100,907 - S81 Funding
Parkcenter/Bryan Ave Traffic Signal Improvements - $173,983 - SBI Funding
:ity/County of
M2 Expenditure Report
Fiscal Year Ended June 30, 2019
Streets and Roads Detailed Use of Funds
Schedule 3
s Includes diren charges for stafftime
t Loral fu d-cito satisfy maintenance ofeffort(MOE) requirements
a Other M2 WWI -A -M, R,S,T,U,V, and W
Transportation related only
• Please pmvideaspecific dexription
Rail Systems
FY 16/17 Major Pavement Maintenance - $650 -Gas Tax Funding
FY 17/18 Mupr Pavement Maintenance - $99,70) -Gas Tax Funding
FY 18/19 Major Pavement Maintenance - $29,662 -bas Tax Fundin.
Newport Ave Rehabilit h.n from 1-5 and Holt -$65,917-581 Funding
Newport Ave Rehabilitation from Sycamore and 1 -5 -$65,917 -SBI Funding
Del Amo Ave and Newport Ave Improvements - $260 - Gas Tax Funding
Median Land -;,e Rehabilitation -$838,898- Gas Tax Funding
Lansc-N.1encia Traffic Signal Improvements -$1(10,907 -Sgt Funding
Parkcenter/Bryan Ave Traffic Signal Improvements -$173,983 -SBS Funding
Other
Typeof Eapenditure
Line
MOE'
*Developer/
0
O
p
p
O
O
x
x
other
M2
other'
TOTAL
No.
Impact Fels
Interest
Interest
Interest
Interest
M2a
Interest
Indirect and/or Overhead
1
230,468
0
D
0
0
0
93,710
0
0
0
0
0
0
324,178
Construction&Right-ol-WayKI
2
4,592,915
5,351,975
0
0
0
New Street Construction
0
0
0
0
0
0
0
0
9,944,890
Street Reconstruction
3
1,102,594
885,323
662,288
30,192
0
0
0
0
0
0
0
0
0
2,680,397
Signals, Safety Devices,&Street Lights
4
75,00)
0
0
0
0
8,179
953
0
0
0
D
274,890
359,022
pedestrian Ways&Bikepaths
5
340,586
1,184,899
0
0
0
0
0
0
0
0
0
0
0
1,525,485
Storm Drains
6
0
0
D
0
0
0
179,323
10,434
0
0
0
189,751
Storm Damage
7
0
0
0
0
0
0
D
0
0
0
0
0
0
0
Total Constnac.,
8
6,111,095
7,422,197
662,288
30,192
0
0
8,179
953
179,323
10,434
0
0
274,890
14,699,551
Right of Way Acpuisition
9
0
0
0
0
0
0
0
0
0
0
D
0
0
0
Total Construction&Right-of-Way
10
6,111,095
7,422,197
662,288
30,192
0
0
9,179
953
- '
179,323
10,434
0
0
274,890
14,699,551
Maintenance
11
72,883
0
0
0
0
0
208,215
16,746
0
0
0
0
261,456
559,300
patching
Overlay & Sealing
12
1,492,500
0
0
0
0
0
275,316
22,064
0
0
0
0
650
1,7901530
Street Lights &Traffic Signals
13
0
0
`0
0
0
117,104
9,524
0
0
0
0
0
126,628
Storm Damage
14
0
0
0
0
0
D
0
0
0
0
0
0
0
..
0
.. ..
Other Street Purpose Maintenarsce
IS
65],139
0
0
0
0
0
686,206
54,628
0
0
D
0
838,896
2,236,971
Total Maintenance'
16
2,222,522
0
D
0
0
0
1,286,841
102,962
0
0
0
0
1,101,004
4,713,329
Other
17
0
0
0
0
0
0
2,990
0
0
0
44,679
6,838
0
54,507
GRAND TOTALS(S.. Lines 1, 10,16,17(
18
8,564,085
7,422,197
662,288
30,192
0
D
1,391,720
103,915
179,323
10,434
--16,838
1,375,094
19,791,565
s Includes diren charges for stafftime
t Loral fu d-cito satisfy maintenance ofeffort(MOE) requirements
a Other M2 WWI -A -M, R,S,T,U,V, and W
Transportation related only
• Please pmvideaspecific dexription
Rail Systems
FY 16/17 Major Pavement Maintenance - $650 -Gas Tax Funding
FY 17/18 Mupr Pavement Maintenance - $99,70) -Gas Tax Funding
FY 18/19 Major Pavement Maintenance - $29,662 -bas Tax Fundin.
Newport Ave Rehabilit h.n from 1-5 and Holt -$65,917-581 Funding
Newport Ave Rehabilitation from Sycamore and 1 -5 -$65,917 -SBI Funding
Del Amo Ave and Newport Ave Improvements - $260 - Gas Tax Funding
Median Land -;,e Rehabilitation -$838,898- Gas Tax Funding
Lansc-N.1encia Traffic Signal Improvements -$1(10,907 -Sgt Funding
Parkcenter/Bryan Ave Traffic Signal Improvements -$173,983 -SBS Funding
City/County of
M2 Expenditure Report
Fiscal Year Ended June 30, 2019
Local Fair Share Project List
Schedule 4
PROJECT NAME I AMOUNT EXPENDED
Median Landscape Rehabilitation
-------------------------------------•--•-----------------------•--...........••
------------------------
732,227.00
Traffic Signal Equipment Upgrades and Replacements
-_
99,598
17th Street Signal Synchronization Project
----..,_-.••-_• 6,905
Main Street Improvements
............... ......... ..............................................
--------
8,608
- ....
Edinger Ave/Irvine Center Dr Traffic Signal Synchronization Project
- .. ............... .•-.......... ....-
------
3,894
...._..•------
Tustin Ranch Rd/Von Karman Ave Traffic Signal S nchronization Project
.. .... - .Y. ---------------------
-_•......._..._•
16,231
Lansdowne Rd and Valencia Ave Traffic Signal Project
------------------------•--_-..--.----------__-----------------•-----------.----
------------------------
4,118
Parkcenter Lane and Bryan Ave Traffic Signal Project
-•• ------------------
--
5,013
- -- .....--- ---
FY 17/18 Major Pavement Maintenance
- --------------------------------------------------•--------------------......
.......----
258,166
FY 1-8/19 Major Pavement Maintenance264
---•........................••........---------...---.....------------......
........................
175
Bank Service Charges
--- -----------------------------------•-----------------------.------..-.---- -..
- . 2 990
-..
Direct charge for labor associated with these projects_ _ -_ --
..........................._...
�.--.___•
93,710
$ 1,495,635.00
City/County of
M2 Expenditure Report
Fiscal Year Ended June 30, 2019
Signature Page
I certify that the interest earned on Net Revenues allocated pursuant to the Ordinance shall be expended only for
those purposes for which the Net Revenues were allocated and all the information attached herein is true and
accurate to the best of my knowledge:
John Buchnan /%'�9' ZDli
Director of Finance (Print Name) Date
Signa ure